[GENETEC] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -101.63%
YoY- -102.96%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 112,016 102,200 49,708 80,332 96,016 63,806 69,680 37.03%
PBT 2,314 1,794 -7,160 -1,322 9,888 -1,412 -2,048 -
Tax -150 -152 -152 422 -150 -152 -152 -0.87%
NP 2,164 1,642 -7,312 -900 9,737 -1,564 -2,200 -
-
NP to SH 1,918 1,098 -8,356 -166 10,206 -1,580 -3,824 -
-
Tax Rate 6.48% 8.47% - - 1.52% - - -
Total Cost 109,852 100,558 57,020 81,232 86,278 65,370 71,880 32.50%
-
Net Worth 77,195 75,150 72,862 74,862 83,305 74,416 74,426 2.45%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 77,195 75,150 72,862 74,862 83,305 74,416 74,426 2.45%
NOSH 43,964 43,964 42,556 42,361 42,291 42,291 42,291 2.60%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.93% 1.61% -14.71% -1.12% 10.14% -2.45% -3.16% -
ROE 2.49% 1.46% -11.47% -0.22% 12.25% -2.12% -5.14% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 259.74 239.35 117.34 189.93 227.06 150.91 164.77 35.26%
EPS 4.45 2.58 -19.72 -0.39 24.13 -3.74 -9.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.76 1.72 1.77 1.97 1.76 1.76 1.12%
Adjusted Per Share Value based on latest NOSH - 42,361
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.45 13.18 6.41 10.36 12.39 8.23 8.99 37.01%
EPS 0.25 0.14 -1.08 -0.02 1.32 -0.20 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.097 0.094 0.0966 0.1075 0.096 0.096 2.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.73 1.54 1.32 1.17 1.05 1.05 1.18 -
P/RPS 0.67 0.64 1.12 0.62 0.46 0.70 0.72 -4.66%
P/EPS 38.89 59.89 -6.69 -298.10 4.35 -28.10 -13.05 -
EY 2.57 1.67 -14.94 -0.34 22.99 -3.56 -7.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.88 0.77 0.66 0.53 0.60 0.67 27.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 09/02/21 25/11/20 27/08/20 24/06/20 26/02/20 25/11/19 28/08/19 -
Price 4.39 1.84 1.55 1.40 1.63 1.08 1.12 -
P/RPS 1.69 0.77 1.32 0.74 0.72 0.72 0.68 82.97%
P/EPS 98.67 71.55 -7.86 -356.70 6.75 -28.90 -12.39 -
EY 1.01 1.40 -12.73 -0.28 14.81 -3.46 -8.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.05 0.90 0.79 0.83 0.61 0.64 143.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment