[EDUSPEC] YoY Annual (Unaudited) Result on 28-Feb-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
28-Feb-2020 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
Revenue 9,180 9,588 24,613 24,613 0 49,550 81,457 -33.17%
PBT -13,484 -23,567 -53,902 -53,902 0 -13,904 7,188 -
Tax 73 6 -523 -523 0 -666 -2,504 -
NP -13,411 -23,561 -54,425 -54,425 0 -14,570 4,684 -
-
NP to SH -13,199 -23,532 -54,270 -54,270 0 -11,881 4,257 -
-
Tax Rate - - - - - - 34.84% -
Total Cost 22,591 33,149 79,038 79,038 0 64,120 76,773 -20.21%
-
Net Worth 49,542 40,928 32,056 32,068 67,184 11,504,137 122,237 -15.35%
Dividend
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
Net Worth 49,542 40,928 32,056 32,068 67,184 11,504,137 122,237 -15.35%
NOSH 3,046,287 1,948,967 1,697,934 1,233,409 920,331 932,813 908,512 25.02%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
NP Margin -146.09% -245.73% -221.12% -221.12% 0.00% -29.40% 5.75% -
ROE -26.64% -57.50% -169.29% -169.23% 0.00% -0.10% 3.48% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
RPS 0.35 0.49 2.00 2.00 0.00 5.38 9.40 -45.52%
EPS -0.51 -1.21 -4.40 -4.40 0.00 -1.29 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.021 0.026 0.026 0.073 12.50 0.141 -30.92%
Adjusted Per Share Value based on latest NOSH - 1,233,160
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
RPS 0.30 0.31 0.81 0.81 0.00 1.63 2.67 -33.20%
EPS -0.43 -0.77 -1.78 -1.78 0.00 -0.39 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0134 0.0105 0.0105 0.0221 3.7764 0.0401 -15.31%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/20 01/03/19 29/09/17 30/09/16 -
Price 0.015 0.02 0.02 0.02 0.025 0.13 0.24 -
P/RPS 4.26 4.07 1.00 1.00 0.00 2.41 2.55 9.93%
P/EPS -2.96 -1.66 -0.45 -0.45 0.00 -10.07 48.88 -
EY -33.75 -60.37 -220.08 -220.00 0.00 -9.93 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.95 0.77 0.77 0.34 0.01 1.70 -13.19%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 30/09/17 30/09/16 CAGR
Date 26/04/22 25/05/21 24/07/20 - - 30/11/17 30/11/16 -
Price 0.02 0.015 0.02 0.00 0.00 0.13 0.20 -
P/RPS 5.68 3.05 1.00 0.00 0.00 2.41 2.13 19.85%
P/EPS -3.95 -1.24 -0.45 0.00 0.00 -10.07 40.73 -
EY -25.31 -80.49 -220.08 0.00 0.00 -9.93 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.77 0.00 0.00 0.01 1.42 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment