[EDUSPEC] QoQ Annualized Quarter Result on 31-May-2022 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- -0.25%
YoY- 26.36%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 9,155 9,440 9,600 9,340 9,180 9,657 9,060 0.69%
PBT -1,224 2,273 -3,764 -13,820 -13,484 -14,168 -15,812 -81.92%
Tax -39 -34 -48 -28 73 98 0 -
NP -1,263 2,238 -3,812 -13,848 -13,411 -14,069 -15,812 -81.53%
-
NP to SH -787 2,861 -3,104 -13,232 -13,199 -13,653 -15,326 -86.25%
-
Tax Rate - 1.50% - - - - - -
Total Cost 10,418 7,201 13,412 23,188 22,591 23,726 24,872 -44.10%
-
Net Worth 48,740 51,786 48,740 45,694 49,542 51,741 45,275 5.05%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 48,740 51,786 48,740 45,694 49,542 51,741 45,275 5.05%
NOSH 3,046,287 3,046,287 3,046,287 3,046,287 3,046,287 3,017,717 2,498,967 14.15%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -13.80% 23.71% -39.71% -148.27% -146.09% -145.69% -174.53% -
ROE -1.61% 5.53% -6.37% -28.96% -26.64% -26.39% -33.85% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.30 0.31 0.32 0.31 0.35 0.39 0.40 -17.49%
EPS -0.03 0.09 -0.10 -0.44 -0.51 -0.56 -0.68 -87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.017 0.016 0.015 0.019 0.021 0.02 -13.85%
Adjusted Per Share Value based on latest NOSH - 3,046,287
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.71 0.74 0.75 0.73 0.72 0.75 0.71 0.00%
EPS -0.06 0.22 -0.24 -1.03 -1.03 -1.07 -1.20 -86.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0404 0.038 0.0357 0.0387 0.0404 0.0353 5.05%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.01 0.02 0.02 0.025 0.015 0.015 0.015 -
P/RPS 3.33 6.45 6.35 8.15 4.26 3.83 3.75 -7.63%
P/EPS -38.71 21.29 -19.63 -5.76 -2.96 -2.71 -2.22 575.95%
EY -2.58 4.70 -5.09 -17.37 -33.75 -36.94 -45.13 -85.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.18 1.25 1.67 0.79 0.71 0.75 -11.94%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 26/10/22 26/07/22 26/04/22 25/01/22 26/10/21 -
Price 0.06 0.01 0.02 0.02 0.02 0.02 0.015 -
P/RPS 19.96 3.23 6.35 6.52 5.68 5.10 3.75 205.78%
P/EPS -232.25 10.65 -19.63 -4.60 -3.95 -3.61 -2.22 2139.24%
EY -0.43 9.39 -5.09 -21.72 -25.31 -27.71 -45.13 -95.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 0.59 1.25 1.33 1.05 0.95 0.75 193.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment