[MMSV] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 33.07%
YoY- -76.68%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 13,280 10,692 15,716 17,624 16,298 12,884 34,199 -46.86%
PBT 350 44 717 1,713 1,322 592 6,231 -85.41%
Tax -86 -20 -143 -356 -302 -296 -5,241 -93.59%
NP 264 24 574 1,357 1,020 296 990 -58.67%
-
NP to SH 264 24 574 1,357 1,020 296 4,820 -85.65%
-
Tax Rate 24.57% 45.45% 19.94% 20.78% 22.84% 50.00% 84.11% -
Total Cost 13,016 10,668 15,142 16,266 15,278 12,588 33,209 -46.53%
-
Net Worth 26,399 26,239 26,239 27,912 27,967 25,159 35,125 -17.37%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 3,300 - 1,640 2,189 3,290 - - -
Div Payout % 1,250.00% - 285.71% 161.29% 322.58% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 26,399 26,239 26,239 27,912 27,967 25,159 35,125 -17.37%
NOSH 165,000 164,000 164,000 164,193 164,516 147,999 195,141 -10.60%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.99% 0.22% 3.65% 7.70% 6.26% 2.30% 2.89% -
ROE 1.00% 0.09% 2.19% 4.86% 3.65% 1.18% 13.72% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.05 6.52 9.58 10.73 9.91 8.71 17.53 -40.56%
EPS 0.16 0.00 0.35 0.83 0.62 0.20 2.47 -83.95%
DPS 2.00 0.00 1.00 1.33 2.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.17 0.17 0.18 -7.57%
Adjusted Per Share Value based on latest NOSH - 163,870
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.40 5.15 7.58 8.50 7.86 6.21 16.49 -46.88%
EPS 0.13 0.01 0.28 0.65 0.49 0.14 2.32 -85.43%
DPS 1.59 0.00 0.79 1.06 1.59 0.00 0.00 -
NAPS 0.1273 0.1265 0.1265 0.1346 0.1348 0.1213 0.1693 -17.35%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 - -
Price 0.26 0.24 0.26 0.25 0.25 0.28 0.00 -
P/RPS 3.23 3.68 2.71 2.33 2.52 3.22 0.00 -
P/EPS 162.50 1,640.00 74.29 30.24 40.32 140.00 0.00 -
EY 0.62 0.06 1.35 3.31 2.48 0.71 0.00 -
DY 7.69 0.00 3.85 5.33 8.00 0.00 0.00 -
P/NAPS 1.63 1.50 1.63 1.47 1.47 1.65 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 26/02/07 27/11/06 29/08/06 30/05/06 24/03/06 -
Price 0.23 0.25 0.26 0.25 0.25 0.27 0.29 -
P/RPS 2.86 3.83 2.71 2.33 2.52 3.10 1.65 44.44%
P/EPS 143.75 1,708.33 74.29 30.24 40.32 135.00 11.74 433.68%
EY 0.70 0.06 1.35 3.31 2.48 0.74 8.52 -81.18%
DY 8.70 0.00 3.85 5.33 8.00 0.00 0.00 -
P/NAPS 1.44 1.56 1.63 1.47 1.47 1.59 1.61 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment