[MMSV] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -2.19%
YoY- 179.7%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 14,206 15,167 15,715 20,572 26,463 21,535 18,314 -15.61%
PBT 232 580 717 2,030 3,672 3,159 3,011 -81.97%
Tax -36 -75 -144 -514 -2,122 -2,045 -1,971 -93.11%
NP 196 505 573 1,516 1,550 1,114 1,040 -67.22%
-
NP to SH 196 505 573 1,516 1,550 1,114 1,040 -67.22%
-
Tax Rate 15.52% 12.93% 20.08% 25.32% 57.79% 64.74% 65.46% -
Total Cost 14,010 14,662 15,142 19,056 24,913 20,421 17,274 -13.06%
-
Net Worth 25,399 26,370 26,370 27,858 27,451 25,159 21,438 12.00%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 25,399 26,370 26,370 27,858 27,451 25,159 21,438 12.00%
NOSH 158,750 164,814 164,814 163,870 161,481 147,999 126,111 16.63%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.38% 3.33% 3.65% 7.37% 5.86% 5.17% 5.68% -
ROE 0.77% 1.92% 2.17% 5.44% 5.65% 4.43% 4.85% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.95 9.20 9.53 12.55 16.39 14.55 14.52 -27.63%
EPS 0.12 0.31 0.35 0.93 0.96 0.75 0.82 -72.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.17 0.17 0.17 -3.97%
Adjusted Per Share Value based on latest NOSH - 163,870
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.85 7.31 7.58 9.92 12.76 10.38 8.83 -15.61%
EPS 0.09 0.24 0.28 0.73 0.75 0.54 0.50 -68.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1224 0.1271 0.1271 0.1343 0.1323 0.1213 0.1033 12.00%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 - -
Price 0.26 0.24 0.26 0.25 0.25 0.28 0.00 -
P/RPS 2.91 2.61 2.73 1.99 1.53 1.92 0.00 -
P/EPS 210.59 78.33 74.79 27.02 26.05 37.20 0.00 -
EY 0.47 1.28 1.34 3.70 3.84 2.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.50 1.63 1.47 1.47 1.65 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 26/02/07 27/11/06 29/08/06 - - -
Price 0.23 0.25 0.26 0.25 0.25 0.00 0.00 -
P/RPS 2.57 2.72 2.73 1.99 1.53 0.00 0.00 -
P/EPS 186.29 81.59 74.79 27.02 26.05 0.00 0.00 -
EY 0.54 1.23 1.34 3.70 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.56 1.63 1.47 1.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment