[APPASIA] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -18.93%
YoY- 28.36%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 142,839 98,962 18,440 5,988 4,659 4,812 4,904 840.87%
PBT -217 -334 -4,036 -8,156 -6,853 -6,646 -8,706 -91.40%
Tax -199 -34 0 0 1 0 0 -
NP -416 -369 -4,036 -8,156 -6,852 -6,646 -8,706 -86.75%
-
NP to SH -402 -369 -4,036 -8,156 -6,858 -6,646 -8,706 -87.05%
-
Tax Rate - - - - - - - -
Total Cost 143,255 99,331 22,476 14,144 11,511 11,458 13,610 378.23%
-
Net Worth 24,563 15,964 10,926 9,868 10,057 11,434 12,328 58.14%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 24,563 15,964 10,926 9,868 10,057 11,434 12,328 58.14%
NOSH 345,199 313,818 288,285 286,988 281,715 281,638 280,838 14.70%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.29% -0.37% -21.89% -136.21% -147.07% -138.13% -177.53% -
ROE -1.64% -2.31% -36.94% -82.65% -68.19% -58.13% -70.62% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 44.83 32.48 6.40 2.11 1.65 1.71 1.75 763.88%
EPS -0.14 -0.12 -1.40 -2.88 -2.43 -2.36 -3.10 -87.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0524 0.0379 0.0347 0.0357 0.0406 0.0439 45.41%
Adjusted Per Share Value based on latest NOSH - 286,988
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.37 7.19 1.34 0.43 0.34 0.35 0.36 833.95%
EPS -0.03 -0.03 -0.29 -0.59 -0.50 -0.48 -0.63 -86.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0116 0.0079 0.0072 0.0073 0.0083 0.009 57.36%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.365 0.345 0.35 0.375 0.365 0.215 0.12 -
P/RPS 0.81 1.06 5.47 17.81 22.07 12.58 6.87 -75.86%
P/EPS -289.27 -284.59 -25.00 -13.08 -14.99 -9.11 -3.87 1660.55%
EY -0.35 -0.35 -4.00 -7.65 -6.67 -10.98 -25.83 -94.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 6.58 9.23 10.81 10.22 5.30 2.73 44.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 22/08/17 30/05/17 24/02/17 30/11/16 26/08/16 -
Price 0.36 0.38 0.325 0.365 0.39 0.28 0.155 -
P/RPS 0.80 1.17 5.08 17.34 23.58 16.39 8.88 -79.81%
P/EPS -285.31 -313.46 -23.21 -12.73 -16.02 -11.86 -5.00 1371.29%
EY -0.35 -0.32 -4.31 -7.86 -6.24 -8.43 -20.00 -93.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 7.25 8.58 10.52 10.92 6.90 3.53 20.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment