[APPASIA] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.51%
YoY- 53.64%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 243,376 142,839 98,962 18,440 5,988 4,659 4,812 1270.90%
PBT 7,264 -217 -334 -4,036 -8,156 -6,853 -6,646 -
Tax -1,360 -199 -34 0 0 1 0 -
NP 5,904 -416 -369 -4,036 -8,156 -6,852 -6,646 -
-
NP to SH 5,904 -402 -369 -4,036 -8,156 -6,858 -6,646 -
-
Tax Rate 18.72% - - - - - - -
Total Cost 237,472 143,255 99,331 22,476 14,144 11,511 11,458 655.91%
-
Net Worth 28,136 24,563 15,964 10,926 9,868 10,057 11,434 82.36%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 28,136 24,563 15,964 10,926 9,868 10,057 11,434 82.36%
NOSH 345,249 345,199 313,818 288,285 286,988 281,715 281,638 14.55%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.43% -0.29% -0.37% -21.89% -136.21% -147.07% -138.13% -
ROE 20.98% -1.64% -2.31% -36.94% -82.65% -68.19% -58.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 70.50 44.83 32.48 6.40 2.11 1.65 1.71 1096.13%
EPS 1.72 -0.14 -0.12 -1.40 -2.88 -2.43 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0771 0.0524 0.0379 0.0347 0.0357 0.0406 59.19%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.99 9.97 6.91 1.29 0.42 0.33 0.34 1259.91%
EPS 0.41 -0.03 -0.03 -0.28 -0.57 -0.48 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0172 0.0111 0.0076 0.0069 0.007 0.008 81.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.27 0.365 0.345 0.35 0.375 0.365 0.215 -
P/RPS 0.38 0.81 1.06 5.47 17.81 22.07 12.58 -90.32%
P/EPS 15.79 -289.27 -284.59 -25.00 -13.08 -14.99 -9.11 -
EY 6.33 -0.35 -0.35 -4.00 -7.65 -6.67 -10.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 4.73 6.58 9.23 10.81 10.22 5.30 -26.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 23/02/18 24/11/17 22/08/17 30/05/17 24/02/17 30/11/16 -
Price 0.195 0.36 0.38 0.325 0.365 0.39 0.28 -
P/RPS 0.28 0.80 1.17 5.08 17.34 23.58 16.39 -93.38%
P/EPS 11.40 -285.31 -313.46 -23.21 -12.73 -16.02 -11.86 -
EY 8.77 -0.35 -0.32 -4.31 -7.86 -6.24 -8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 4.67 7.25 8.58 10.52 10.92 6.90 -50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment