[APPASIA] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 23.65%
YoY- -63.39%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 18,440 5,988 4,659 4,812 4,904 5,080 10,096 49.47%
PBT -4,036 -8,156 -6,853 -6,646 -8,706 -11,384 -5,059 -13.99%
Tax 0 0 1 0 0 0 -29 -
NP -4,036 -8,156 -6,852 -6,646 -8,706 -11,384 -5,088 -14.32%
-
NP to SH -4,036 -8,156 -6,858 -6,646 -8,706 -11,384 -5,088 -14.32%
-
Tax Rate - - - - - - - -
Total Cost 22,476 14,144 11,511 11,458 13,610 16,464 15,184 29.91%
-
Net Worth 10,926 9,868 10,057 11,434 12,328 13,891 15,291 -20.09%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 10,926 9,868 10,057 11,434 12,328 13,891 15,291 -20.09%
NOSH 288,285 286,988 281,715 281,638 280,838 281,782 279,560 2.07%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -21.89% -136.21% -147.07% -138.13% -177.53% -224.09% -50.40% -
ROE -36.94% -82.65% -68.19% -58.13% -70.62% -81.95% -33.27% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.40 2.11 1.65 1.71 1.75 1.80 3.61 46.53%
EPS -1.40 -2.88 -2.43 -2.36 -3.10 -4.04 -1.82 -16.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0347 0.0357 0.0406 0.0439 0.0493 0.0547 -21.71%
Adjusted Per Share Value based on latest NOSH - 287,272
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.34 0.43 0.34 0.35 0.36 0.37 0.73 49.97%
EPS -0.29 -0.59 -0.50 -0.48 -0.63 -0.83 -0.37 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.0072 0.0073 0.0083 0.009 0.0101 0.0111 -20.30%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.35 0.375 0.365 0.215 0.12 0.105 0.14 -
P/RPS 5.47 17.81 22.07 12.58 6.87 5.82 3.88 25.75%
P/EPS -25.00 -13.08 -14.99 -9.11 -3.87 -2.60 -7.69 119.61%
EY -4.00 -7.65 -6.67 -10.98 -25.83 -38.48 -13.00 -54.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.23 10.81 10.22 5.30 2.73 2.13 2.56 135.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 30/05/17 24/02/17 30/11/16 26/08/16 27/05/16 23/02/16 -
Price 0.325 0.365 0.39 0.28 0.155 0.13 0.135 -
P/RPS 5.08 17.34 23.58 16.39 8.88 7.21 3.74 22.67%
P/EPS -23.21 -12.73 -16.02 -11.86 -5.00 -3.22 -7.42 114.03%
EY -4.31 -7.86 -6.24 -8.43 -20.00 -31.08 -13.48 -53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.58 10.52 10.92 6.90 3.53 2.64 2.47 129.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment