[SRIDGE] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -74.69%
YoY- 11.4%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 11,706 6,504 9,976 9,093 9,296 8,584 9,072 18.46%
PBT -1,666 -1,700 -2,763 -2,788 -1,600 -1,604 -3,058 -33.22%
Tax 0 0 -32 0 0 0 85 -
NP -1,666 -1,700 -2,795 -2,788 -1,600 -1,604 -2,973 -31.95%
-
NP to SH -1,568 -1,700 -2,791 -2,788 -1,596 -1,604 -2,969 -34.58%
-
Tax Rate - - - - - - - -
Total Cost 13,372 8,204 12,771 11,881 10,896 10,188 12,045 7.19%
-
Net Worth 13,673 8,577 9,597 9,431 7,787 7,792 8,605 36.05%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 13,673 8,577 9,597 9,431 7,787 7,792 8,605 36.05%
NOSH 193,720 169,706 169,706 161,025 156,993 154,476 143,429 22.12%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -14.23% -26.14% -28.02% -30.66% -17.21% -18.69% -32.77% -
ROE -11.47% -19.82% -29.08% -29.56% -20.49% -20.58% -34.50% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.85 3.79 6.24 5.78 5.97 5.51 6.33 5.38%
EPS -0.92 -1.00 -1.74 -1.77 -1.02 -1.04 -2.07 -41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.05 0.06 0.06 0.05 0.05 0.06 21.07%
Adjusted Per Share Value based on latest NOSH - 161,025
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.56 2.54 3.89 3.55 3.62 3.35 3.54 18.33%
EPS -0.61 -0.66 -1.09 -1.09 -0.62 -0.63 -1.16 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0334 0.0374 0.0368 0.0304 0.0304 0.0336 35.90%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.205 0.21 0.295 0.89 0.58 0.34 0.39 -
P/RPS 2.99 5.54 4.73 15.38 9.72 6.17 6.17 -38.22%
P/EPS -22.35 -21.19 -16.91 -50.18 -56.60 -33.04 -18.84 12.02%
EY -4.47 -4.72 -5.91 -1.99 -1.77 -3.03 -5.31 -10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 4.20 4.92 14.83 11.60 6.80 6.50 -46.17%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 29/09/21 25/05/21 25/02/21 30/11/20 28/08/20 -
Price 0.175 0.225 0.205 0.405 0.785 0.505 0.33 -
P/RPS 2.56 5.93 3.29 7.00 13.15 9.17 5.22 -37.73%
P/EPS -19.08 -22.71 -11.75 -22.83 -76.61 -49.07 -15.94 12.69%
EY -5.24 -4.40 -8.51 -4.38 -1.31 -2.04 -6.27 -11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 4.50 3.42 6.75 15.70 10.10 5.50 -45.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment