[SRIDGE] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -74.69%
YoY- 11.4%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 30,714 11,178 10,048 9,093 9,296 15,617 20,496 6.96%
PBT 889 -6,398 -2,733 -2,788 -3,152 -4,144 -3,308 -
Tax 0 0 0 0 0 0 -46 -
NP 889 -6,398 -2,733 -2,788 -3,152 -4,144 -3,354 -
-
NP to SH 32 -5,968 -2,566 -2,788 -3,146 -4,144 -3,354 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 29,825 17,577 12,781 11,881 12,448 19,761 23,850 3.79%
-
Net Worth 21,033 7,251 11,964 9,431 8,479 11,050 6,050 23.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 21,033 7,251 11,964 9,431 8,479 11,050 6,050 23.05%
NOSH 222,601 203,375 196,121 161,025 141,317 138,131 121,000 10.68%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.90% -57.24% -27.20% -30.66% -33.91% -26.53% -16.37% -
ROE 0.15% -82.30% -21.45% -29.56% -37.11% -37.50% -55.45% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.60 4.62 5.88 5.78 6.58 11.31 16.94 -2.44%
EPS 0.01 -2.47 -1.51 -1.77 -2.23 -0.31 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.03 0.07 0.06 0.06 0.08 0.05 12.23%
Adjusted Per Share Value based on latest NOSH - 161,025
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.98 4.36 3.92 3.55 3.62 6.09 7.99 6.97%
EPS 0.01 -2.33 -1.00 -1.09 -1.23 -1.62 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.0283 0.0467 0.0368 0.0331 0.0431 0.0236 23.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.355 0.22 0.16 0.89 0.42 0.205 0.205 -
P/RPS 2.43 4.76 2.72 15.38 6.38 1.81 1.21 12.31%
P/EPS 2,333.44 -8.91 -10.66 -50.18 -18.86 -6.83 -7.39 -
EY 0.04 -11.22 -9.39 -1.99 -5.30 -14.63 -13.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 7.33 2.29 14.83 7.00 2.56 4.10 -2.36%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 26/05/22 25/05/21 22/06/20 29/05/19 24/05/18 -
Price 0.405 0.485 0.11 0.405 0.40 0.20 0.22 -
P/RPS 2.77 10.49 1.87 7.00 6.08 1.77 1.30 13.42%
P/EPS 2,662.09 -19.64 -7.33 -22.83 -17.96 -6.67 -7.93 -
EY 0.04 -5.09 -13.65 -4.38 -5.57 -15.00 -12.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 16.17 1.57 6.75 6.67 2.50 4.40 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment