[SANICHI] QoQ Annualized Quarter Result on 31-Mar-2023

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 40.54%
YoY- 1.61%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 18,344 18,236 20,520 22,752 23,046 16,914 16,742 6.26%
PBT -13,780 -16,657 -26,280 -13,336 -24,501 -25,105 -13,800 -0.09%
Tax -645 -625 -656 -644 791 -848 -582 7.07%
NP -14,426 -17,282 -26,936 -13,980 -23,710 -25,953 -14,382 0.20%
-
NP to SH -14,559 -17,445 -27,108 -14,136 -23,775 -26,018 -14,546 0.05%
-
Tax Rate - - - - - - - -
Total Cost 32,770 35,518 47,456 36,732 46,756 42,867 31,124 3.48%
-
Net Worth 252,557 252,557 252,557 252,557 266,588 266,588 280,619 -6.76%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 252,557 252,557 252,557 252,557 266,588 266,588 280,619 -6.76%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -78.64% -94.77% -131.27% -61.45% -102.88% -153.44% -85.90% -
ROE -5.76% -6.91% -10.73% -5.60% -8.92% -9.76% -5.18% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.31 1.30 1.46 1.62 1.64 1.21 1.19 6.59%
EPS -1.04 -1.24 -1.94 -1.00 -1.69 -1.85 -1.04 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.19 0.19 0.20 -6.76%
Adjusted Per Share Value based on latest NOSH - 1,403,095
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.12 0.12 0.13 0.15 0.15 0.11 0.11 5.95%
EPS -0.09 -0.11 -0.18 -0.09 -0.16 -0.17 -0.09 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0165 0.0165 0.0165 0.0174 0.0174 0.0183 -6.65%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.025 0.02 0.02 0.02 0.025 0.025 0.02 -
P/RPS 1.91 1.54 1.37 1.23 1.52 2.07 1.68 8.90%
P/EPS -2.41 -1.61 -1.04 -1.99 -1.48 -1.35 -1.93 15.91%
EY -41.51 -62.17 -96.60 -50.37 -67.78 -74.18 -51.84 -13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.11 0.11 0.13 0.13 0.10 25.06%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 28/08/23 30/05/23 27/02/23 29/11/22 30/08/22 -
Price 0.02 0.02 0.015 0.02 0.02 0.025 0.025 -
P/RPS 1.53 1.54 1.03 1.23 1.22 2.07 2.10 -18.98%
P/EPS -1.93 -1.61 -0.78 -1.99 -1.18 -1.35 -2.41 -13.72%
EY -51.88 -62.17 -128.80 -50.37 -84.72 -74.18 -41.47 16.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.08 0.11 0.11 0.13 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment