[SANICHI] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -78.87%
YoY- -152.22%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 20,520 22,752 23,046 16,914 16,742 18,512 17,708 10.35%
PBT -26,280 -13,336 -24,501 -25,105 -13,800 -13,624 -92,984 -57.03%
Tax -656 -644 791 -848 -582 -580 -1,248 -34.94%
NP -26,936 -13,980 -23,710 -25,953 -14,382 -14,204 -94,232 -56.70%
-
NP to SH -27,108 -14,136 -23,775 -26,018 -14,546 -14,368 -94,392 -56.57%
-
Tax Rate - - - - - - - -
Total Cost 47,456 36,732 46,756 42,867 31,124 32,716 111,940 -43.65%
-
Net Worth 252,557 252,557 266,588 266,588 280,619 280,619 280,619 -6.80%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 252,557 252,557 266,588 266,588 280,619 280,619 280,619 -6.80%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -131.27% -61.45% -102.88% -153.44% -85.90% -76.73% -532.14% -
ROE -10.73% -5.60% -8.92% -9.76% -5.18% -5.12% -33.64% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.46 1.62 1.64 1.21 1.19 1.32 1.26 10.34%
EPS -1.94 -1.00 -1.69 -1.85 -1.04 -1.04 -10.27 -67.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.20 0.20 0.20 -6.80%
Adjusted Per Share Value based on latest NOSH - 1,403,095
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.13 0.15 0.15 0.11 0.11 0.12 0.12 5.49%
EPS -0.18 -0.09 -0.16 -0.17 -0.09 -0.09 -0.62 -56.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0165 0.0174 0.0174 0.0183 0.0183 0.0183 -6.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.02 0.02 0.025 0.025 0.02 0.03 0.025 -
P/RPS 1.37 1.23 1.52 2.07 1.68 2.27 1.98 -21.82%
P/EPS -1.04 -1.99 -1.48 -1.35 -1.93 -2.93 -0.37 99.54%
EY -96.60 -50.37 -67.78 -74.18 -51.84 -34.13 -269.10 -49.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.13 0.13 0.10 0.15 0.13 -10.56%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.015 0.02 0.02 0.025 0.025 0.025 0.03 -
P/RPS 1.03 1.23 1.22 2.07 2.10 1.89 2.38 -42.87%
P/EPS -0.78 -1.99 -1.18 -1.35 -2.41 -2.44 -0.45 44.44%
EY -128.80 -50.37 -84.72 -74.18 -41.47 -40.96 -224.25 -30.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.11 0.13 0.13 0.13 0.15 -34.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment