[SANICHI] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1.24%
YoY- 26.46%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 22,752 23,046 16,914 16,742 18,512 17,708 15,454 29.44%
PBT -13,336 -24,501 -25,105 -13,800 -13,624 -92,984 -9,728 23.42%
Tax -644 791 -848 -582 -580 -1,248 -596 5.30%
NP -13,980 -23,710 -25,953 -14,382 -14,204 -94,232 -10,324 22.42%
-
NP to SH -14,136 -23,775 -26,018 -14,546 -14,368 -94,392 -10,316 23.39%
-
Tax Rate - - - - - - - -
Total Cost 36,732 46,756 42,867 31,124 32,716 111,940 25,778 26.65%
-
Net Worth 252,557 266,588 266,588 280,619 280,619 280,619 294,268 -9.69%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 252,557 266,588 266,588 280,619 280,619 280,619 294,268 -9.69%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,313 -0.01%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -61.45% -102.88% -153.44% -85.90% -76.73% -532.14% -66.80% -
ROE -5.60% -8.92% -9.76% -5.18% -5.12% -33.64% -3.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.62 1.64 1.21 1.19 1.32 1.26 1.37 11.83%
EPS -1.00 -1.69 -1.85 -1.04 -1.04 -10.27 -0.91 6.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.19 0.20 0.20 0.20 0.26 -21.75%
Adjusted Per Share Value based on latest NOSH - 1,403,095
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.15 0.15 0.11 0.11 0.12 0.12 0.10 31.06%
EPS -0.09 -0.16 -0.17 -0.09 -0.09 -0.62 -0.07 18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0174 0.0174 0.0183 0.0183 0.0183 0.0192 -9.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.02 0.025 0.025 0.02 0.03 0.025 0.035 -
P/RPS 1.23 1.52 2.07 1.68 2.27 1.98 2.56 -38.68%
P/EPS -1.99 -1.48 -1.35 -1.93 -2.93 -0.37 -3.84 -35.50%
EY -50.37 -67.78 -74.18 -51.84 -34.13 -269.10 -26.04 55.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.10 0.15 0.13 0.13 -10.54%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.02 0.02 0.025 0.025 0.025 0.03 0.03 -
P/RPS 1.23 1.22 2.07 2.10 1.89 2.38 2.20 -32.15%
P/EPS -1.99 -1.18 -1.35 -2.41 -2.44 -0.45 -3.29 -28.50%
EY -50.37 -84.72 -74.18 -41.47 -40.96 -224.25 -30.38 40.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.13 0.13 0.13 0.15 0.12 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment