[JFTECH] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.61%
YoY- 315.88%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,552 28,020 24,670 23,986 23,794 25,004 19,029 21.64%
PBT 7,036 9,748 6,964 6,312 6,146 6,348 1,172 229.24%
Tax -528 -496 -585 -689 -822 -384 -130 153.91%
NP 6,508 9,252 6,379 5,622 5,324 5,964 1,042 238.01%
-
NP to SH 6,508 9,252 6,379 5,622 5,324 5,964 1,042 238.01%
-
Tax Rate 7.50% 5.09% 8.40% 10.92% 13.37% 6.05% 11.09% -
Total Cost 19,044 18,768 18,291 18,364 18,470 19,040 17,987 3.86%
-
Net Worth 31,500 32,759 30,239 28,980 26,441 25,271 23,853 20.30%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 2,520 - - - 627 -
Div Payout % - - 39.50% - - - 60.24% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 31,500 32,759 30,239 28,980 26,441 25,271 23,853 20.30%
NOSH 210,000 126,000 126,000 126,000 126,000 126,355 125,542 40.78%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 25.47% 33.02% 25.86% 23.44% 22.38% 23.85% 5.48% -
ROE 20.66% 28.24% 21.09% 19.40% 20.13% 23.60% 4.37% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 20.28 22.24 19.58 19.04 18.90 19.79 15.16 21.34%
EPS 5.16 7.36 5.06 4.47 4.22 4.72 0.83 236.97%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.50 -
NAPS 0.25 0.26 0.24 0.23 0.21 0.20 0.19 20.01%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.37 2.60 2.29 2.23 2.21 2.32 1.77 21.41%
EPS 0.60 0.86 0.59 0.52 0.49 0.55 0.10 229.11%
DPS 0.00 0.00 0.23 0.00 0.00 0.00 0.06 -
NAPS 0.0293 0.0304 0.0281 0.0269 0.0246 0.0235 0.0222 20.26%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.38 2.08 1.96 0.765 0.54 0.67 0.64 -
P/RPS 6.80 9.35 10.01 4.02 2.86 3.39 4.22 37.32%
P/EPS 26.72 28.33 38.71 17.14 12.77 14.19 77.11 -50.57%
EY 3.74 3.53 2.58 5.83 7.83 7.04 1.30 101.89%
DY 0.00 0.00 1.02 0.00 0.00 0.00 0.78 -
P/NAPS 5.52 8.00 8.17 3.33 2.57 3.35 3.37 38.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 28/11/17 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 -
Price 0.915 2.13 2.00 1.37 0.54 0.54 0.56 -
P/RPS 4.51 9.58 10.21 7.20 2.86 2.73 3.69 14.27%
P/EPS 17.72 29.01 39.50 30.70 12.77 11.44 67.47 -58.88%
EY 5.64 3.45 2.53 3.26 7.83 8.74 1.48 143.38%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.89 -
P/NAPS 3.66 8.19 8.33 5.96 2.57 2.70 2.95 15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment