[SUNZEN] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -70.0%
YoY- -70.97%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 273,256 267,648 300,429 298,766 244,896 283,728 303,451 -6.76%
PBT -5,152 -4,280 -6,941 1,110 4,776 -1,796 4,012 -
Tax 162 508 4 73 -118 -80 -372 -
NP -4,990 -3,772 -6,937 1,184 4,658 -1,876 3,640 -
-
NP to SH -4,528 -3,844 -6,870 1,302 4,342 -1,636 3,474 -
-
Tax Rate - - - -6.58% 2.47% - 9.27% -
Total Cost 278,246 271,420 307,366 297,582 240,238 285,604 299,811 -4.86%
-
Net Worth 104,963 103,337 101,148 108,960 106,706 101,008 100,837 2.71%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 1,440 -
Div Payout % - - - - - - 41.47% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 104,963 103,337 101,148 108,960 106,706 101,008 100,837 2.71%
NOSH 535,046 528,000 525,195 523,545 523,421 482,458 482,318 7.18%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.83% -1.41% -2.31% 0.40% 1.90% -0.66% 1.20% -
ROE -4.31% -3.72% -6.79% 1.20% 4.07% -1.62% 3.45% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 52.07 51.80 59.40 60.32 50.49 58.99 63.20 -12.14%
EPS -0.86 -0.76 -1.36 0.27 0.90 -0.36 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.20 0.20 0.20 0.22 0.22 0.21 0.21 -3.20%
Adjusted Per Share Value based on latest NOSH - 523,545
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 33.94 33.24 37.31 37.11 30.41 35.24 37.69 -6.76%
EPS -0.56 -0.48 -0.85 0.16 0.54 -0.20 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 0.1304 0.1283 0.1256 0.1353 0.1325 0.1254 0.1252 2.75%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.115 0.16 0.165 0.22 0.20 0.26 0.31 -
P/RPS 0.22 0.31 0.28 0.36 0.40 0.44 0.49 -41.45%
P/EPS -13.33 -21.51 -12.15 83.64 22.34 -76.44 42.85 -
EY -7.50 -4.65 -8.23 1.20 4.48 -1.31 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
P/NAPS 0.58 0.80 0.83 1.00 0.91 1.24 1.48 -46.53%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 30/05/19 28/02/19 23/11/18 24/08/18 25/05/18 27/02/18 -
Price 0.09 0.11 0.175 0.19 0.215 0.26 0.275 -
P/RPS 0.17 0.21 0.29 0.31 0.43 0.44 0.44 -47.04%
P/EPS -10.43 -14.79 -12.88 72.24 24.02 -76.44 38.01 -
EY -9.59 -6.76 -7.76 1.38 4.16 -1.31 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.45 0.55 0.88 0.86 0.98 1.24 1.31 -51.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment