[FINTEC] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -24.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
Revenue 6,028 9,518 8,766 12,968 25,896 53,233 51,341 -78.02%
PBT -30,756 -28,828 -24,550 -50,978 -41,080 -3,960 -6,359 204.94%
Tax 0 0 0 0 0 0 0 -
NP -30,756 -28,828 -24,550 -50,978 -41,080 -3,960 -6,359 204.94%
-
NP to SH -30,732 -27,432 -24,213 -50,632 -40,728 -3,774 -6,230 209.22%
-
Tax Rate - - - - - - - -
Total Cost 36,784 38,346 33,317 63,946 66,976 57,193 57,700 -27.27%
-
Net Worth 34,305 39,893 52,145 45,169 54,391 56,006 74,865 -42.42%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
Net Worth 34,305 39,893 52,145 45,169 54,391 56,006 74,865 -42.42%
NOSH 893,372 865,362 864,761 866,986 870,256 767,500 1,055,932 -11.15%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
NP Margin -510.22% -302.88% -280.05% -393.11% -158.63% -7.44% -12.39% -
ROE -89.58% -68.76% -46.43% -112.09% -74.88% -6.74% -8.32% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
RPS 0.67 1.10 1.01 1.50 2.98 7.05 4.86 -75.38%
EPS -3.44 -3.17 -2.80 -5.84 -4.68 -0.50 -0.59 248.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0461 0.0603 0.0521 0.0625 0.0742 0.0709 -35.19%
Adjusted Per Share Value based on latest NOSH - 864,799
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
RPS 3.05 4.82 4.44 6.56 13.11 26.94 25.99 -78.03%
EPS -15.55 -13.88 -12.26 -25.63 -20.61 -1.91 -3.15 209.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.2019 0.2639 0.2286 0.2753 0.2835 0.3789 -42.42%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 30/01/15 -
Price 0.045 0.045 0.055 0.055 0.07 0.10 0.245 -
P/RPS 6.67 4.09 5.43 3.68 2.35 0.00 5.04 21.92%
P/EPS -1.31 -1.42 -1.96 -0.94 -1.50 0.00 -41.53 -91.32%
EY -76.44 -70.44 -50.91 -106.18 -66.86 0.00 -2.41 1053.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.98 0.91 1.06 1.12 1.35 3.46 -53.55%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 CAGR
Date 26/08/16 30/05/16 24/02/16 26/11/15 28/08/15 29/05/15 31/03/15 -
Price 0.045 0.04 0.045 0.06 0.055 0.075 0.10 -
P/RPS 6.67 3.64 4.44 4.01 1.85 0.00 2.06 129.58%
P/EPS -1.31 -1.26 -1.61 -1.03 -1.18 0.00 -16.95 -83.65%
EY -76.44 -79.25 -62.22 -97.33 -85.09 0.00 -5.90 512.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.87 0.75 1.15 0.88 1.01 1.41 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment