[FINTEC] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -148.63%
YoY--%
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Revenue 9,327 9,868 2,594 6,484 0 18,547 664 66.71%
PBT -19,308 60,156 -5,886 -25,489 0 -1,695 938 -
Tax 0 -332 0 0 0 0 0 -
NP -19,308 59,824 -5,886 -25,489 0 -1,695 938 -
-
NP to SH -19,301 59,843 -5,875 -25,316 0 -1,672 994 -
-
Tax Rate - 0.55% - - - - 0.00% -
Total Cost 28,635 -49,956 8,480 31,973 0 20,242 -274 -
-
Net Worth 150,149 116,564 36,994 45,169 0 32,539 24,767 41.70%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Net Worth 150,149 116,564 36,994 45,169 0 32,539 24,767 41.70%
NOSH 602,043 416,154 917,968 866,986 428,717 428,717 414,166 7.50%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
NP Margin -207.01% 606.24% -226.91% -393.11% 0.00% -9.14% 141.27% -
ROE -12.85% 51.34% -15.88% -56.05% 0.00% -5.14% 4.01% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
RPS 1.75 2.37 0.28 0.75 0.00 4.33 0.16 58.83%
EPS -3.30 14.38 -0.64 -2.92 0.00 -0.39 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.2801 0.0403 0.0521 0.00 0.0759 0.0598 34.94%
Adjusted Per Share Value based on latest NOSH - 864,799
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
RPS 4.72 4.99 1.31 3.28 0.00 9.39 0.34 66.33%
EPS -9.77 30.29 -2.97 -12.81 0.00 -0.85 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.59 0.1872 0.2286 0.00 0.1647 0.1254 41.69%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 -
Price 0.06 0.145 0.05 0.055 0.18 0.085 0.125 -
P/RPS 3.43 6.11 17.69 7.35 0.00 1.96 77.97 -45.35%
P/EPS -1.66 1.01 -7.81 -1.88 0.00 -21.79 52.08 -
EY -60.33 99.17 -12.80 -53.09 0.00 -4.59 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.52 1.24 1.06 0.00 1.12 2.09 -35.88%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Date 30/11/18 15/11/17 29/11/16 26/11/15 - 25/09/14 20/09/13 -
Price 0.055 0.205 0.055 0.06 0.00 0.175 0.12 -
P/RPS 3.14 8.65 19.46 8.02 0.00 4.05 74.85 -45.85%
P/EPS -1.52 1.43 -8.59 -2.05 0.00 -44.87 50.00 -
EY -65.82 70.15 -11.64 -48.67 0.00 -2.23 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.73 1.36 1.15 0.00 2.31 2.01 -36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment