[FINTEC] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -13.29%
YoY- -626.87%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,633 5,188 6,028 9,518 8,766 12,968 25,896 -68.08%
PBT -18,425 -11,772 -30,756 -28,828 -24,550 -50,978 -41,080 -41.26%
Tax 0 0 0 0 0 0 0 -
NP -18,425 -11,772 -30,756 -28,828 -24,550 -50,978 -41,080 -41.26%
-
NP to SH -18,401 -11,750 -30,732 -27,432 -24,213 -50,632 -40,728 -40.97%
-
Tax Rate - - - - - - - -
Total Cost 23,058 16,960 36,784 38,346 33,317 63,946 66,976 -50.71%
-
Net Worth 37,504 36,994 34,305 39,893 52,145 45,169 54,391 -21.86%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 37,504 36,994 34,305 39,893 52,145 45,169 54,391 -21.86%
NOSH 1,073,382 917,968 893,372 865,362 864,761 866,986 870,256 14.93%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -397.67% -226.91% -510.22% -302.88% -280.05% -393.11% -158.63% -
ROE -49.06% -31.76% -89.58% -68.76% -46.43% -112.09% -74.88% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.48 0.57 0.67 1.10 1.01 1.50 2.98 -70.23%
EPS -1.92 -1.28 -3.44 -3.17 -2.80 -5.84 -4.68 -44.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0403 0.0384 0.0461 0.0603 0.0521 0.0625 -26.74%
Adjusted Per Share Value based on latest NOSH - 866,542
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.08 0.09 0.10 0.16 0.15 0.22 0.44 -67.73%
EPS -0.31 -0.20 -0.52 -0.46 -0.41 -0.85 -0.69 -41.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0062 0.0058 0.0067 0.0088 0.0076 0.0092 -22.22%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.055 0.05 0.045 0.045 0.055 0.055 0.07 -
P/RPS 11.39 8.85 6.67 4.09 5.43 3.68 2.35 185.03%
P/EPS -2.87 -3.91 -1.31 -1.42 -1.96 -0.94 -1.50 53.81%
EY -34.88 -25.60 -76.44 -70.44 -50.91 -106.18 -66.86 -35.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.24 1.17 0.98 0.91 1.06 1.12 16.51%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 26/08/16 30/05/16 24/02/16 26/11/15 28/08/15 -
Price 0.06 0.055 0.045 0.04 0.045 0.06 0.055 -
P/RPS 12.42 9.73 6.67 3.64 4.44 4.01 1.85 253.82%
P/EPS -3.13 -4.30 -1.31 -1.26 -1.61 -1.03 -1.18 91.05%
EY -31.97 -23.27 -76.44 -79.25 -62.22 -97.33 -85.09 -47.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.36 1.17 0.87 0.75 1.15 0.88 44.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment