[FINTEC] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 96.49%
YoY- 598.24%
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 165,772 20,423 18,917 20,056 38,756 15,322 19,738 313.71%
PBT 604,032 226,683 230,204 192,324 97,876 -39,746 -35,424 -
Tax 0 0 0 0 0 -6 -8 -
NP 604,032 226,683 230,204 192,324 97,876 -39,752 -35,432 -
-
NP to SH 604,036 226,692 230,210 192,332 97,884 -39,716 -35,418 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost -438,260 -206,260 -211,286 -172,268 -59,120 55,074 55,170 -
-
Net Worth 504,135 334,404 281,873 204,279 175,414 130,889 141,160 133.82%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 504,135 334,404 281,873 204,279 175,414 130,889 141,160 133.82%
NOSH 968,773 814,301 710,983 634,171 611,605 611,005 604,512 36.98%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 364.38% 1,109.94% 1,216.89% 958.94% 252.54% -259.44% -179.51% -
ROE 119.82% 67.79% 81.67% 94.15% 55.80% -30.34% -25.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.25 3.13 2.93 3.81 6.34 2.89 3.75 187.45%
EPS 66.64 33.86 36.49 31.46 16.00 -6.67 -5.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5549 0.5131 0.4364 0.3885 0.2869 0.2467 0.268 62.52%
Adjusted Per Share Value based on latest NOSH - 634,171
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 81.53 10.04 9.30 9.86 19.06 7.54 9.71 313.64%
EPS 297.08 111.49 113.22 94.59 48.14 -19.53 -17.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4795 1.6447 1.3863 1.0047 0.8627 0.6438 0.6943 133.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.06 0.03 0.055 0.045 0.045 0.055 0.065 -
P/RPS 0.33 0.96 1.88 1.18 0.71 1.90 1.73 -66.89%
P/EPS 0.09 0.09 0.15 0.12 0.28 -0.73 -0.97 -
EY 1,108.10 1,159.43 648.03 812.84 355.77 -136.10 -103.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.06 0.13 0.12 0.16 0.22 0.24 -40.58%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.16 0.06 0.045 0.06 0.055 0.04 0.05 -
P/RPS 0.88 1.91 1.54 1.57 0.87 1.39 1.33 -24.08%
P/EPS 0.24 0.17 0.13 0.16 0.34 -0.53 -0.74 -
EY 415.54 579.72 792.03 609.63 291.08 -187.14 -134.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.12 0.10 0.15 0.19 0.16 0.19 32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment