[FINTEC] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 96.49%
YoY- 598.24%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 3,614 25,634 115,772 20,056 18,654 19,736 5,188 -5.61%
PBT -42,646 -37,592 1,079,842 192,324 -38,616 120,312 -11,772 22.85%
Tax 0 0 0 0 0 -664 0 -
NP -42,646 -37,592 1,079,842 192,324 -38,616 119,648 -11,772 22.85%
-
NP to SH -42,118 -37,526 1,079,857 192,332 -38,602 119,686 -11,750 22.64%
-
Tax Rate - - 0.00% 0.00% - 0.55% - -
Total Cost 46,260 63,226 -964,070 -172,268 57,270 -99,912 16,960 17.40%
-
Net Worth 179,160 223,861 467,407 204,279 150,149 116,564 36,994 28.68%
Dividend
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 179,160 223,861 467,407 204,279 150,149 116,564 36,994 28.68%
NOSH 5,922,797 5,794,797 2,881,342 634,171 602,043 416,154 917,968 34.72%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -1,180.02% -146.65% 932.73% 958.94% -207.01% 606.24% -226.91% -
ROE -23.51% -16.76% 231.03% 94.15% -25.71% 102.68% -31.76% -
Per Share
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.08 0.62 11.54 3.81 3.50 4.74 0.57 -26.94%
EPS -0.78 -0.76 84.56 31.46 -6.60 28.76 -1.28 -7.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0538 0.4658 0.3885 0.2816 0.2801 0.0403 -0.97%
Adjusted Per Share Value based on latest NOSH - 634,171
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.78 12.61 56.94 9.86 9.17 9.71 2.55 -5.58%
EPS -20.71 -18.46 531.10 94.59 -18.99 58.86 -5.78 22.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 1.101 2.2988 1.0047 0.7385 0.5733 0.1819 28.69%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.01 0.01 0.08 0.045 0.06 0.145 0.05 -
P/RPS 13.08 1.62 0.69 1.18 1.72 3.06 8.85 6.44%
P/EPS -1.12 -1.11 0.07 0.12 -0.83 0.50 -3.91 -18.11%
EY -89.10 -90.19 1,345.18 812.84 -120.66 198.34 -25.60 22.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.17 0.12 0.21 0.52 1.24 -22.10%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/02/23 28/02/22 31/03/21 25/11/19 30/11/18 15/11/17 29/11/16 -
Price 0.01 0.015 0.06 0.06 0.055 0.205 0.055 -
P/RPS 13.08 2.43 0.52 1.57 1.57 4.32 9.73 4.84%
P/EPS -1.12 -1.66 0.06 0.16 -0.76 0.71 -4.30 -19.35%
EY -89.10 -60.12 1,793.57 609.63 -131.63 140.29 -23.27 23.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.13 0.15 0.20 0.73 1.36 -23.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment