[EAH] QoQ Annualized Quarter Result on 30-Jun-2020 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -160.5%
YoY- -125.91%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 48,508 40,784 50,186 33,192 36,787 34,749 32,624 30.24%
PBT 2,888 3,968 -47,082 1,589 3,057 4,078 4,178 -21.80%
Tax -1,146 -1,260 -2,168 -1,697 -1,869 -1,906 -1,902 -28.64%
NP 1,742 2,708 -49,250 -108 1,188 2,172 2,276 -16.31%
-
NP to SH 1,404 2,252 -49,758 -470 777 1,712 1,824 -15.99%
-
Tax Rate 39.68% 31.75% - 106.80% 61.14% 46.74% 45.52% -
Total Cost 46,766 38,076 99,436 33,301 35,599 32,577 30,348 33.37%
-
Net Worth 101,447 101,447 101,447 152,170 152,170 152,170 152,170 -23.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 101,447 101,447 101,447 152,170 152,170 152,170 152,170 -23.66%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.59% 6.64% -98.13% -0.33% 3.23% 6.25% 6.98% -
ROE 1.38% 2.22% -49.05% -0.31% 0.51% 1.13% 1.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.96 0.80 0.99 0.65 0.73 0.69 0.64 31.00%
EPS 0.02 0.04 -0.98 -0.01 0.01 0.04 0.04 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.03 0.03 0.03 -23.66%
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.75 0.63 0.78 0.51 0.57 0.54 0.51 29.28%
EPS 0.02 0.03 -0.77 -0.01 0.01 0.03 0.03 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0157 0.0157 0.0236 0.0236 0.0236 0.0236 -23.77%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.03 0.03 0.025 0.015 0.005 0.01 0.01 -
P/RPS 3.14 3.73 2.53 2.29 0.69 1.46 1.55 60.03%
P/EPS 108.38 67.57 -2.55 -161.69 32.61 29.63 27.81 147.44%
EY 0.92 1.48 -39.24 -0.62 3.07 3.38 3.60 -59.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.25 0.50 0.17 0.33 0.33 174.14%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.025 0.04 0.03 0.04 0.015 0.015 0.01 -
P/RPS 2.61 4.97 3.03 6.11 2.07 2.19 1.55 41.49%
P/EPS 90.32 90.10 -3.06 -431.17 97.82 44.44 27.81 119.15%
EY 1.11 1.11 -32.70 -0.23 1.02 2.25 3.60 -54.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.00 1.50 1.33 0.50 0.50 0.33 142.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment