[EAH] YoY Quarter Result on 31-Dec-2019 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -19.0%
YoY- 151.96%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Revenue 11,368 10,196 9,750 7,138 4,046 8,227 4,034 15.35%
PBT 629 992 970 -96 173 24 -1,293 -
Tax -338 -315 -479 -399 0 -1 0 -
NP 291 677 491 -495 173 23 -1,293 -
-
NP to SH 294 563 371 -537 215 108 -1,292 -
-
Tax Rate 53.74% 31.75% 49.38% - 0.00% 4.17% - -
Total Cost 11,077 9,519 9,259 7,633 3,873 8,204 5,327 10.61%
-
Net Worth 129,033 101,447 152,170 184,679 134,174 97,200 111,973 1.97%
Dividend
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Net Worth 129,033 101,447 152,170 184,679 134,174 97,200 111,973 1.97%
NOSH 6,451,690 5,072,360 5,072,360 5,072,348 1,490,828 1,080,000 861,333 31.99%
Ratio Analysis
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
NP Margin 2.56% 6.64% 5.04% -6.93% 4.28% 0.28% -32.05% -
ROE 0.23% 0.55% 0.24% -0.29% 0.16% 0.11% -1.15% -
Per Share
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 0.18 0.20 0.19 0.15 0.27 0.76 0.47 -12.39%
EPS 0.00 0.01 0.01 -0.01 0.01 0.01 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.04 0.09 0.09 0.13 -22.74%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
RPS 0.18 0.16 0.15 0.11 0.06 0.13 0.06 16.34%
EPS 0.00 0.01 0.01 -0.01 0.00 0.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0157 0.0236 0.0286 0.0208 0.0151 0.0174 1.93%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 31/03/15 -
Price 0.01 0.03 0.01 0.025 0.09 0.08 0.125 -
P/RPS 5.68 14.92 5.20 16.17 33.16 10.50 26.69 -19.20%
P/EPS 219.45 270.29 136.72 -214.94 624.07 800.00 -83.33 -
EY 0.46 0.37 0.73 -0.47 0.16 0.13 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.50 0.33 0.63 1.00 0.89 0.96 -8.59%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 31/03/15 CAGR
Date 30/08/22 26/02/21 28/02/20 30/08/18 30/08/17 30/08/16 29/05/15 -
Price 0.01 0.04 0.015 0.025 0.07 0.07 0.12 -
P/RPS 5.68 19.90 7.80 16.17 25.79 9.19 25.62 -18.75%
P/EPS 219.45 360.38 205.08 -214.94 485.39 700.00 -80.00 -
EY 0.46 0.28 0.49 -0.47 0.21 0.14 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 2.00 0.50 0.63 0.78 0.78 0.92 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment