[EAH] QoQ Quarter Result on 30-Jun-2020 [#3]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -121.02%
YoY- -377.97%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 14,058 10,196 11,461 5,003 7,660 9,750 7,826 47.71%
PBT 451 992 -48,936 -949 -256 970 1,012 -41.62%
Tax -258 -315 -187 -267 -284 -479 -472 -33.12%
NP 193 677 -49,123 -1,216 -540 491 540 -49.60%
-
NP to SH 139 563 -49,209 -1,262 -571 371 458 -54.80%
-
Tax Rate 57.21% 31.75% - - - 49.38% 46.64% -
Total Cost 13,865 9,519 60,584 6,219 8,200 9,259 7,286 53.50%
-
Net Worth 101,447 101,447 101,447 152,170 152,170 152,170 152,170 -23.66%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 101,447 101,447 101,447 152,170 152,170 152,170 152,170 -23.66%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.37% 6.64% -428.61% -24.31% -7.05% 5.04% 6.90% -
ROE 0.14% 0.55% -48.51% -0.83% -0.38% 0.24% 0.30% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.28 0.20 0.23 0.10 0.15 0.19 0.15 51.54%
EPS 0.00 0.01 -0.97 -0.02 -0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.03 0.03 0.03 -23.66%
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.22 0.16 0.18 0.08 0.12 0.15 0.12 49.73%
EPS 0.00 0.01 -0.76 -0.02 -0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0157 0.0157 0.0236 0.0236 0.0236 0.0236 -23.77%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.03 0.03 0.025 0.015 0.005 0.01 0.01 -
P/RPS 10.82 14.92 11.06 15.21 3.31 5.20 6.48 40.70%
P/EPS 1,094.75 270.29 -2.58 -60.29 -44.42 136.72 110.75 359.94%
EY 0.09 0.37 -38.81 -1.66 -2.25 0.73 0.90 -78.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.25 0.50 0.17 0.33 0.33 174.14%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.025 0.04 0.03 0.04 0.015 0.015 0.01 -
P/RPS 9.02 19.90 13.28 40.55 9.93 7.80 6.48 24.64%
P/EPS 912.30 360.38 -3.09 -160.77 -133.25 205.08 110.75 307.35%
EY 0.11 0.28 -32.34 -0.62 -0.75 0.49 0.90 -75.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.00 1.50 1.33 0.50 0.50 0.33 142.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment