[EAH] QoQ Annualized Quarter Result on 30-Sep-2020 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -10473.96%
YoY- -2827.96%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 47,922 48,508 40,784 50,186 33,192 36,787 34,749 23.92%
PBT 5,304 2,888 3,968 -47,082 1,589 3,057 4,078 19.17%
Tax -1,428 -1,146 -1,260 -2,168 -1,697 -1,869 -1,906 -17.52%
NP 3,876 1,742 2,708 -49,250 -108 1,188 2,172 47.17%
-
NP to SH 3,492 1,404 2,252 -49,758 -470 777 1,712 60.90%
-
Tax Rate 26.92% 39.68% 31.75% - 106.80% 61.14% 46.74% -
Total Cost 44,046 46,766 38,076 99,436 33,301 35,599 32,577 22.29%
-
Net Worth 101,447 101,447 101,447 101,447 152,170 152,170 152,170 -23.70%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 101,447 101,447 101,447 101,447 152,170 152,170 152,170 -23.70%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.09% 3.59% 6.64% -98.13% -0.33% 3.23% 6.25% -
ROE 3.44% 1.38% 2.22% -49.05% -0.31% 0.51% 1.13% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.94 0.96 0.80 0.99 0.65 0.73 0.69 22.91%
EPS 0.07 0.02 0.04 -0.98 -0.01 0.01 0.04 45.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.03 0.03 -23.70%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.74 0.75 0.63 0.78 0.51 0.57 0.54 23.39%
EPS 0.05 0.02 0.03 -0.77 -0.01 0.01 0.03 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0157 0.0157 0.0157 0.0236 0.0236 0.0236 -23.81%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.025 0.03 0.03 0.025 0.015 0.005 0.01 -
P/RPS 2.65 3.14 3.73 2.53 2.29 0.69 1.46 48.85%
P/EPS 36.31 108.38 67.57 -2.55 -161.69 32.61 29.63 14.52%
EY 2.75 0.92 1.48 -39.24 -0.62 3.07 3.38 -12.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.50 1.50 1.25 0.50 0.17 0.33 143.19%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 30/06/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.02 0.025 0.04 0.03 0.04 0.015 0.015 -
P/RPS 2.12 2.61 4.97 3.03 6.11 2.07 2.19 -2.14%
P/EPS 29.05 90.32 90.10 -3.06 -431.17 97.82 44.44 -24.69%
EY 3.44 1.11 1.11 -32.70 -0.23 1.02 2.25 32.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 2.00 1.50 1.33 0.50 0.50 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment