[EAH] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -23.33%
YoY- -13.97%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 86,596 65,723 50,712 47,666 48,764 43,708 45,101 54.54%
PBT -14,101 5,624 4,484 4,449 5,414 8,500 -12,771 6.83%
Tax -3,017 -1,906 -1,481 -1,372 -1,380 -1,484 -1,419 65.42%
NP -17,118 3,718 3,003 3,077 4,034 7,016 -14,190 13.33%
-
NP to SH -17,466 3,536 2,851 3,004 3,918 6,444 -14,604 12.68%
-
Tax Rate - 33.89% 33.03% 30.84% 25.49% 17.46% - -
Total Cost 103,714 62,005 47,709 44,589 44,730 36,692 59,291 45.22%
-
Net Worth 129,034 129,033 129,033 129,033 128,723 152,182 100,717 17.97%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 129,034 129,033 129,033 129,033 128,723 152,182 100,717 17.97%
NOSH 6,451,720 6,451,720 6,451,690 6,451,690 6,451,690 6,172,360 5,035,862 17.97%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -19.77% 5.66% 5.92% 6.46% 8.27% 16.05% -31.46% -
ROE -13.54% 2.74% 2.21% 2.33% 3.04% 4.23% -14.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.34 1.02 0.79 0.74 0.76 0.86 0.90 30.42%
EPS -0.28 0.06 0.05 0.05 0.06 0.12 -0.29 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.03 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 6,451,690
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.34 1.02 0.79 0.74 0.76 0.68 0.70 54.23%
EPS -0.27 0.05 0.04 0.05 0.06 0.10 -0.23 11.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.0236 0.0156 18.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.015 0.015 0.01 0.01 0.015 0.02 0.02 -
P/RPS 1.12 1.47 1.27 1.35 1.98 2.32 2.23 -36.84%
P/EPS -5.54 27.37 22.63 21.48 24.64 15.74 -6.90 -13.62%
EY -18.05 3.65 4.42 4.66 4.06 6.35 -14.50 15.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.50 0.50 0.75 0.67 1.00 -17.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.01 0.015 0.015 0.01 0.015 0.015 0.02 -
P/RPS 0.75 1.47 1.91 1.35 1.98 1.74 2.23 -51.67%
P/EPS -3.69 27.37 33.94 21.48 24.64 11.81 -6.90 -34.14%
EY -27.07 3.65 2.95 4.66 4.06 8.47 -14.50 51.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.75 0.50 0.75 0.50 1.00 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment