[EAH] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 33.11%
YoY- -915.76%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 307,326 54,212 61,922 80,404 86,596 65,723 50,712 232.03%
PBT -128,664 -27,268 -41,832 -31,456 -14,101 5,624 4,484 -
Tax -9,126 -1,660 -1,370 -1,560 -3,017 -1,906 -1,481 235.74%
NP -137,790 -28,928 -43,202 -33,016 -17,118 3,718 3,003 -
-
NP to SH -136,980 -28,845 -43,126 -33,056 -17,466 3,536 2,851 -
-
Tax Rate - - - - - 33.89% 33.03% -
Total Cost 445,116 83,140 105,124 113,420 103,714 62,005 47,709 342.58%
-
Net Worth 64,517 64,517 64,517 129,035 129,034 129,033 129,033 -36.97%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 64,517 64,517 64,517 129,035 129,034 129,033 129,033 -36.97%
NOSH 6,451,763 6,451,763 6,451,763 6,451,763 6,451,720 6,451,720 6,451,690 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -44.84% -53.36% -69.77% -41.06% -19.77% 5.66% 5.92% -
ROE -212.31% -44.71% -66.84% -25.62% -13.54% 2.74% 2.21% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.76 0.84 0.96 1.25 1.34 1.02 0.79 230.75%
EPS -2.10 -0.45 -0.66 -0.52 -0.28 0.06 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -36.97%
Adjusted Per Share Value based on latest NOSH - 6,451,763
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.76 0.84 0.96 1.25 1.34 1.02 0.79 230.75%
EPS -2.10 -0.45 -0.66 -0.51 -0.27 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -36.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.005 0.01 0.005 0.005 0.015 0.015 0.01 -
P/RPS 0.10 1.19 0.52 0.40 1.12 1.47 1.27 -81.60%
P/EPS -0.24 -2.24 -0.75 -0.98 -5.54 27.37 22.63 -
EY -424.63 -44.71 -133.69 -102.47 -18.05 3.65 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 0.50 0.25 0.75 0.75 0.50 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.01 0.01 0.01 0.01 0.01 0.015 0.015 -
P/RPS 0.21 1.19 1.04 0.80 0.75 1.47 1.91 -77.01%
P/EPS -0.47 -2.24 -1.50 -1.95 -3.69 27.37 33.94 -
EY -212.31 -44.71 -66.84 -51.24 -27.07 3.65 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 0.50 0.50 0.75 0.75 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment