[EAH] YoY Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 33.11%
YoY- -915.76%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Revenue 54,212 65,723 47,922 33,192 39,921 15,169 30,293 8.66%
PBT -27,268 5,624 5,304 1,589 -1,421 -2,505 142 -
Tax -1,660 -1,906 -1,428 -1,697 -1,394 0 -45 67.39%
NP -28,928 3,718 3,876 -108 -2,816 -2,505 97 -
-
NP to SH -28,845 3,536 3,492 -470 -3,025 -2,366 278 -
-
Tax Rate - 33.89% 26.92% 106.80% - - 31.69% -
Total Cost 83,140 62,005 44,046 33,301 42,737 17,674 30,196 15.56%
-
Net Worth 64,517 129,033 101,447 152,170 202,893 159,975 134,174 -9.92%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 64,517 129,033 101,447 152,170 202,893 159,975 134,174 -9.92%
NOSH 6,451,763 6,451,720 5,072,360 5,072,360 5,072,348 3,478,598 1,490,827 23.27%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -53.36% 5.66% 8.09% -0.33% -7.05% -16.52% 0.32% -
ROE -44.71% 2.74% 3.44% -0.31% -1.49% -1.48% 0.21% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.84 1.02 0.94 0.65 0.79 0.47 2.03 -11.83%
EPS -0.45 0.06 0.07 -0.01 -0.07 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.03 0.04 0.05 0.09 -26.93%
Adjusted Per Share Value based on latest NOSH - 6,451,763
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.84 1.02 0.74 0.51 0.62 0.24 0.47 8.64%
EPS -0.45 0.05 0.05 -0.01 -0.05 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.0157 0.0236 0.0314 0.0248 0.0208 -9.93%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 -
Price 0.01 0.015 0.025 0.015 0.02 0.04 0.065 -
P/RPS 1.19 1.47 2.65 2.29 2.54 8.44 3.20 -13.17%
P/EPS -2.24 27.37 36.31 -161.69 -33.53 -54.08 347.74 -
EY -44.71 3.65 2.75 -0.62 -2.98 -1.85 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 1.25 0.50 0.50 0.80 0.72 4.80%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 30/09/21 28/08/20 28/02/19 28/02/18 28/02/17 -
Price 0.01 0.015 0.02 0.04 0.015 0.04 0.055 -
P/RPS 1.19 1.47 2.12 6.11 1.91 8.44 2.71 -11.08%
P/EPS -2.24 27.37 29.05 -431.17 -25.15 -54.08 294.24 -
EY -44.71 3.65 3.44 -0.23 -3.98 -1.85 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 1.00 1.33 0.38 0.80 0.61 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment