[HEXIND] QoQ Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
21-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -71.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 74,512 65,423 65,029 56,716 64,040 0 0 -
PBT 23,780 10,348 10,602 5,198 12,680 0 0 -
Tax -5,924 -3,157 -3,482 -2,654 -3,872 0 0 -
NP 17,856 7,191 7,120 2,544 8,808 0 0 -
-
NP to SH 17,856 7,191 7,120 2,544 8,808 0 0 -
-
Tax Rate 24.91% 30.51% 32.84% 51.06% 30.54% - - -
Total Cost 56,656 58,232 57,909 54,172 55,232 0 0 -
-
Net Worth 66,629 46,586 42,885 29,953 9,019 0 0 -
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - 30 - - - - - -
Div Payout % - 0.43% - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 66,629 46,586 42,885 29,953 9,019 0 0 -
NOSH 413,333 309,956 275,257 205,161 70,576 0 0 -
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 23.96% 10.99% 10.95% 4.49% 13.75% 0.00% 0.00% -
ROE 26.80% 15.44% 16.60% 8.49% 97.65% 0.00% 0.00% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 18.03 21.11 23.62 27.64 90.74 0.00 0.00 -
EPS 4.32 2.32 2.59 1.24 12.48 0.00 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.1503 0.1558 0.146 0.1278 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,279
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 2.71 2.38 2.37 2.06 2.33 0.00 0.00 -
EPS 0.65 0.26 0.26 0.09 0.32 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.017 0.0156 0.0109 0.0033 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 - - - -
Price 0.24 0.295 0.225 0.26 0.00 0.00 0.00 -
P/RPS 1.33 1.40 0.95 0.94 0.00 0.00 0.00 -
P/EPS 5.56 12.72 8.70 20.97 0.00 0.00 0.00 -
EY 18.00 7.86 11.50 4.77 0.00 0.00 0.00 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.96 1.44 1.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 21/01/15 28/10/14 23/07/14 21/04/14 06/02/14 - - -
Price 0.25 0.265 0.28 0.23 0.00 0.00 0.00 -
P/RPS 1.39 1.26 1.19 0.83 0.00 0.00 0.00 -
P/EPS 5.79 11.42 10.82 18.55 0.00 0.00 0.00 -
EY 17.28 8.75 9.24 5.39 0.00 0.00 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.76 1.80 1.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment