[HHRG] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -2723.39%
YoY- -1053.95%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 96,369 102,204 94,688 114,722 116,057 114,084 88,212 6.06%
PBT -9,062 196 -420 -3,876 -644 -984 -4,136 68.61%
Tax 277 636 1,368 400 558 136 -340 -
NP -8,785 832 948 -3,476 -85 -848 -4,476 56.69%
-
NP to SH -8,768 802 896 -3,501 -124 -872 -4,512 55.66%
-
Tax Rate - -324.49% - - - - - -
Total Cost 105,154 101,372 93,740 118,198 116,142 114,932 92,688 8.76%
-
Net Worth 69,951 76,742 76,403 72,552 78,101 77,792 77,175 -6.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 69,951 76,742 76,403 72,552 78,101 77,792 77,175 -6.33%
NOSH 339,570 339,570 339,570 339,570 308,700 308,700 308,700 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -9.12% 0.81% 1.00% -3.03% -0.07% -0.74% -5.07% -
ROE -12.53% 1.05% 1.17% -4.83% -0.16% -1.12% -5.85% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.38 30.10 27.88 36.68 37.60 36.96 28.58 -0.46%
EPS -2.59 0.24 0.28 -1.13 -0.04 -0.28 -1.48 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.206 0.226 0.225 0.232 0.253 0.252 0.25 -12.09%
Adjusted Per Share Value based on latest NOSH - 339,570
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.08 10.69 9.90 12.00 12.14 11.93 9.23 6.04%
EPS -0.92 0.08 0.09 -0.37 -0.01 -0.09 -0.47 56.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0803 0.0799 0.0759 0.0817 0.0814 0.0807 -6.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.13 0.125 0.115 0.14 0.215 0.185 0.215 -
P/RPS 0.46 0.42 0.41 0.38 0.57 0.50 0.75 -27.79%
P/EPS -5.03 52.93 43.58 -12.51 -535.25 -65.49 -14.71 -51.06%
EY -19.86 1.89 2.29 -8.00 -0.19 -1.53 -6.80 104.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.51 0.60 0.85 0.73 0.86 -18.72%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 10/08/18 31/05/18 -
Price 0.06 0.155 0.12 0.13 0.16 0.195 0.19 -
P/RPS 0.21 0.51 0.43 0.35 0.43 0.53 0.66 -53.36%
P/EPS -2.32 65.63 45.48 -11.61 -398.32 -69.03 -13.00 -68.26%
EY -43.03 1.52 2.20 -8.61 -0.25 -1.45 -7.69 214.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.69 0.53 0.56 0.63 0.77 0.76 -47.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment