[KRONO] QoQ Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
22-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -62.75%
YoY- -63.28%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 314,238 277,478 240,912 229,320 308,010 277,973 319,992 -1.19%
PBT 29,462 20,576 15,600 13,284 28,612 28,028 27,180 5.50%
Tax -4,457 -3,814 -4,966 -4,432 -4,847 -5,140 -5,284 -10.69%
NP 25,005 16,761 10,634 8,852 23,765 22,888 21,895 9.23%
-
NP to SH 25,005 16,761 10,634 8,852 23,765 22,888 21,895 9.23%
-
Tax Rate 15.13% 18.54% 31.83% 33.36% 16.94% 18.34% 19.44% -
Total Cost 289,233 260,717 230,278 220,468 284,245 255,085 298,096 -1.98%
-
Net Worth 409,123 409,123 395,016 387,961 334,613 322,220 322,220 17.20%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 409,123 409,123 395,016 387,961 334,613 322,220 322,220 17.20%
NOSH 718,344 718,344 718,344 663,344 663,344 663,344 663,344 5.43%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 7.96% 6.04% 4.41% 3.86% 7.72% 8.23% 6.84% -
ROE 6.11% 4.10% 2.69% 2.28% 7.10% 7.10% 6.80% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 44.55 39.34 34.15 32.51 49.71 44.86 51.64 -9.35%
EPS 3.54 2.37 1.50 1.24 3.84 3.69 3.53 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.56 0.55 0.54 0.52 0.52 7.53%
Adjusted Per Share Value based on latest NOSH - 663,344
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 35.29 31.16 27.06 25.75 34.59 31.22 35.94 -1.20%
EPS 2.81 1.88 1.19 0.99 2.67 2.57 2.46 9.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4595 0.4595 0.4436 0.4357 0.3758 0.3619 0.3619 17.20%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.515 0.40 0.505 0.52 0.57 0.625 0.60 -
P/RPS 1.16 1.02 1.48 1.60 1.15 1.39 1.16 0.00%
P/EPS 14.53 16.83 33.50 41.44 14.86 16.92 16.98 -9.84%
EY 6.88 5.94 2.99 2.41 6.73 5.91 5.89 10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.69 0.90 0.95 1.06 1.20 1.15 -15.66%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 29/03/23 09/12/22 21/09/22 22/06/22 29/03/22 07/12/21 22/09/21 -
Price 0.53 0.48 0.49 0.455 0.565 0.59 0.66 -
P/RPS 1.19 1.22 1.43 1.40 1.14 1.32 1.28 -4.73%
P/EPS 14.95 20.20 32.50 36.26 14.73 15.97 18.68 -13.76%
EY 6.69 4.95 3.08 2.76 6.79 6.26 5.35 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.83 0.88 0.83 1.05 1.13 1.27 -19.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment