[KTC] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 59.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 415,629 406,824 355,464 341,163 324,193 325,824 314,588 20.38%
PBT 2,626 3,104 1,372 3,231 1,933 7,002 12,196 -64.04%
Tax -102 -698 -332 -1,247 -658 -1,810 -2,220 -87.14%
NP 2,524 2,406 1,040 1,984 1,274 5,192 9,976 -59.96%
-
NP to SH 2,500 2,318 1,040 1,904 1,196 5,124 9,924 -60.07%
-
Tax Rate 3.88% 22.49% 24.20% 38.59% 34.04% 25.85% 18.20% -
Total Cost 413,105 404,418 354,424 339,179 322,918 320,632 304,612 22.49%
-
Net Worth 91,849 91,849 91,849 58,933 91,849 91,849 74,059 15.41%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 91,849 91,849 91,849 58,933 91,849 91,849 74,059 15.41%
NOSH 510,277 510,277 510,277 453,333 510,277 510,277 370,298 23.80%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.61% 0.59% 0.29% 0.58% 0.39% 1.59% 3.17% -
ROE 2.72% 2.52% 1.13% 3.23% 1.30% 5.58% 13.40% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 81.45 79.73 69.66 75.26 63.53 63.85 84.96 -2.77%
EPS 0.49 0.46 0.20 0.42 0.24 1.00 2.68 -67.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.13 0.18 0.18 0.20 -6.77%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 60.96 59.66 52.13 50.03 47.55 47.78 46.14 20.38%
EPS 0.37 0.34 0.15 0.28 0.18 0.75 1.46 -59.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.0864 0.1347 0.1347 0.1086 15.42%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - -
Price 0.28 0.24 0.30 0.305 0.38 0.42 0.00 -
P/RPS 0.34 0.30 0.43 0.41 0.60 0.66 0.00 -
P/EPS 57.15 52.83 147.20 72.62 162.13 41.83 0.00 -
EY 1.75 1.89 0.68 1.38 0.62 2.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.67 2.35 2.11 2.33 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 23/11/15 -
Price 0.275 0.26 0.27 0.29 0.295 0.405 0.00 -
P/RPS 0.34 0.33 0.39 0.39 0.46 0.63 0.00 -
P/EPS 56.13 57.24 132.48 69.05 125.86 40.33 0.00 -
EY 1.78 1.75 0.75 1.45 0.79 2.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.44 1.50 2.23 1.64 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment