[KTC] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -76.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 406,824 355,464 341,163 324,193 325,824 314,588 0 -
PBT 3,104 1,372 3,231 1,933 7,002 12,196 0 -
Tax -698 -332 -1,247 -658 -1,810 -2,220 0 -
NP 2,406 1,040 1,984 1,274 5,192 9,976 0 -
-
NP to SH 2,318 1,040 1,904 1,196 5,124 9,924 0 -
-
Tax Rate 22.49% 24.20% 38.59% 34.04% 25.85% 18.20% - -
Total Cost 404,418 354,424 339,179 322,918 320,632 304,612 0 -
-
Net Worth 91,849 91,849 58,933 91,849 91,849 74,059 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 91,849 91,849 58,933 91,849 91,849 74,059 0 -
NOSH 510,277 510,277 453,333 510,277 510,277 370,298 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.59% 0.29% 0.58% 0.39% 1.59% 3.17% 0.00% -
ROE 2.52% 1.13% 3.23% 1.30% 5.58% 13.40% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 79.73 69.66 75.26 63.53 63.85 84.96 0.00 -
EPS 0.46 0.20 0.42 0.24 1.00 2.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.13 0.18 0.18 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 59.51 52.00 49.90 47.42 47.66 46.02 0.00 -
EPS 0.34 0.15 0.28 0.17 0.75 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1344 0.1344 0.0862 0.1344 0.1344 0.1083 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - - -
Price 0.24 0.30 0.305 0.38 0.42 0.00 0.00 -
P/RPS 0.30 0.43 0.41 0.60 0.66 0.00 0.00 -
P/EPS 52.83 147.20 72.62 162.13 41.83 0.00 0.00 -
EY 1.89 0.68 1.38 0.62 2.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.67 2.35 2.11 2.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 23/11/15 - -
Price 0.26 0.27 0.29 0.295 0.405 0.00 0.00 -
P/RPS 0.33 0.39 0.39 0.46 0.63 0.00 0.00 -
P/EPS 57.24 132.48 69.05 125.86 40.33 0.00 0.00 -
EY 1.75 0.75 1.45 0.79 2.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.50 2.23 1.64 2.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment