[KTC] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 112.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 311,722 203,412 88,866 341,163 243,145 162,912 78,647 150.24%
PBT 1,970 1,552 343 3,231 1,450 3,501 3,049 -25.24%
Tax -77 -349 -83 -1,247 -494 -905 -555 -73.16%
NP 1,893 1,203 260 1,984 956 2,596 2,494 -16.77%
-
NP to SH 1,875 1,159 260 1,904 897 2,562 2,481 -17.01%
-
Tax Rate 3.91% 22.49% 24.20% 38.59% 34.07% 25.85% 18.20% -
Total Cost 309,829 202,209 88,606 339,179 242,189 160,316 76,153 154.63%
-
Net Worth 91,849 91,849 91,849 58,933 91,849 91,849 74,059 15.41%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 91,849 91,849 91,849 58,933 91,849 91,849 74,059 15.41%
NOSH 510,277 510,277 510,277 453,333 510,277 510,277 370,298 23.80%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.61% 0.59% 0.29% 0.58% 0.39% 1.59% 3.17% -
ROE 2.04% 1.26% 0.28% 3.23% 0.98% 2.79% 3.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 61.09 39.86 17.42 75.26 47.65 31.93 21.24 102.11%
EPS 0.37 0.23 0.05 0.42 0.18 0.50 0.67 -32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.13 0.18 0.18 0.20 -6.77%
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 45.72 29.83 13.03 50.03 35.66 23.89 11.53 150.31%
EPS 0.27 0.17 0.04 0.28 0.13 0.38 0.36 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.0864 0.1347 0.1347 0.1086 15.42%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - -
Price 0.28 0.24 0.30 0.305 0.38 0.42 0.00 -
P/RPS 0.46 0.60 1.72 0.41 0.80 1.32 0.00 -
P/EPS 76.20 105.67 588.78 72.62 216.17 83.65 0.00 -
EY 1.31 0.95 0.17 1.38 0.46 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.67 2.35 2.11 2.33 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 28/11/16 30/08/16 24/05/16 16/02/16 23/11/15 -
Price 0.275 0.26 0.27 0.29 0.295 0.405 0.00 -
P/RPS 0.45 0.65 1.55 0.39 0.62 1.27 0.00 -
P/EPS 74.84 114.47 529.90 69.05 167.82 80.66 0.00 -
EY 1.34 0.87 0.19 1.45 0.60 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.44 1.50 2.23 1.64 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment