[WEGMANS] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 412.49%
YoY- -42.24%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 108,478 109,840 107,525 88,514 71,932 87,460 85,363 17.33%
PBT 8,074 8,260 10,096 5,657 -1,628 1,940 9,632 -11.10%
Tax -860 -560 -1,341 -320 -80 -160 -1,691 -36.31%
NP 7,214 7,700 8,755 5,337 -1,708 1,780 7,941 -6.20%
-
NP to SH 7,036 7,700 8,755 5,337 -1,708 1,780 7,941 -7.75%
-
Tax Rate 10.65% 6.78% 13.28% 5.66% - 8.25% 17.56% -
Total Cost 101,264 102,140 98,770 83,177 73,640 85,680 77,422 19.61%
-
Net Worth 104,506 85,000 85,000 79,999 79,999 79,999 79,999 19.52%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 2,500 -
Div Payout % - - - - - - 31.48% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 104,506 85,000 85,000 79,999 79,999 79,999 79,999 19.52%
NOSH 550,034 500,000 500,000 500,000 500,000 500,000 500,000 6.57%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.65% 7.01% 8.14% 6.03% -2.37% 2.04% 9.30% -
ROE 6.73% 9.06% 10.30% 6.67% -2.14% 2.23% 9.93% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.72 21.97 21.51 17.70 14.39 17.49 17.07 10.10%
EPS 1.34 1.56 1.75 1.07 -0.34 0.36 1.59 -10.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.19 0.17 0.17 0.16 0.16 0.16 0.16 12.15%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.72 19.97 19.55 16.09 13.08 15.90 15.52 17.32%
EPS 1.28 1.40 1.59 0.97 -0.31 0.32 1.44 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.19 0.1545 0.1545 0.1454 0.1454 0.1454 0.1454 19.54%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.265 0.325 0.345 0.325 0.185 0.135 0.27 -
P/RPS 1.34 1.48 1.60 1.84 1.29 0.77 1.58 -10.41%
P/EPS 20.72 21.10 19.70 30.45 -54.16 37.92 17.00 14.11%
EY 4.83 4.74 5.08 3.28 -1.85 2.64 5.88 -12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
P/NAPS 1.39 1.91 2.03 2.03 1.16 0.84 1.69 -12.22%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 31/05/21 12/03/21 23/11/20 28/08/20 24/06/20 27/02/20 -
Price 0.265 0.28 0.345 0.38 0.295 0.205 0.23 -
P/RPS 1.34 1.27 1.60 2.15 2.05 1.17 1.35 -0.49%
P/EPS 20.72 18.18 19.70 35.60 -86.36 57.58 14.48 27.01%
EY 4.83 5.50 5.08 2.81 -1.16 1.74 6.91 -21.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 1.39 1.65 2.03 2.38 1.84 1.28 1.44 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment