[MESTRON] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 15.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 50,716 37,934 44,508 68,977 71,092 70,744 68,056 -17.75%
PBT 7,225 2,450 4,876 4,256 3,784 2,762 13,232 -33.12%
Tax -2,066 -870 -1,660 -1,961 -1,797 -1,972 -3,348 -27.45%
NP 5,158 1,580 3,216 2,295 1,986 790 9,884 -35.10%
-
NP to SH 5,158 1,580 3,216 2,295 1,986 790 9,884 -35.10%
-
Tax Rate 28.60% 35.51% 34.04% 46.08% 47.49% 71.40% 25.30% -
Total Cost 45,557 36,354 41,292 66,682 69,105 69,954 58,172 -14.99%
-
Net Worth 63,199 63,199 63,199 63,199 36,762 46,392 37,919 40.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 1,580 - - - -
Div Payout % - - - 68.85% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 63,199 63,199 63,199 63,199 36,762 46,392 37,919 40.44%
NOSH 790,000 790,000 790,000 790,000 790,000 790,000 632,000 15.99%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.17% 4.17% 7.23% 3.33% 2.79% 1.12% 14.52% -
ROE 8.16% 2.50% 5.09% 3.63% 5.40% 1.70% 26.07% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.42 4.80 5.63 8.73 15.47 12.20 10.77 -29.10%
EPS 0.65 0.34 0.40 0.42 0.43 0.28 1.60 -45.05%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.06 21.07%
Adjusted Per Share Value based on latest NOSH - 790,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.07 3.79 4.45 6.89 7.10 7.07 6.80 -17.73%
EPS 0.52 0.16 0.32 0.23 0.20 0.08 0.99 -34.82%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.0632 0.0632 0.0632 0.0632 0.0367 0.0464 0.0379 40.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - -
Price 0.145 0.105 0.075 0.12 0.115 0.145 0.00 -
P/RPS 2.26 2.19 1.33 1.37 0.74 1.19 0.00 -
P/EPS 22.21 52.50 18.42 41.31 26.60 106.44 0.00 -
EY 4.50 1.90 5.43 2.42 3.76 0.94 0.00 -
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.81 1.31 0.94 1.50 1.44 1.81 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 19/08/20 19/06/20 27/02/20 18/11/19 29/08/19 13/06/19 -
Price 0.175 0.17 0.105 0.115 0.115 0.11 0.00 -
P/RPS 2.73 3.54 1.86 1.32 0.74 0.90 0.00 -
P/EPS 26.80 85.00 25.79 39.59 26.60 80.75 0.00 -
EY 3.73 1.18 3.88 2.53 3.76 1.24 0.00 -
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 2.19 2.13 1.31 1.44 1.44 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment