[MESTRON] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 79.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 53,695 52,572 63,090 68,977 53,319 35,372 17,014 114.70%
PBT 6,836 4,100 2,167 4,256 2,839 1,381 3,308 62.02%
Tax -2,129 -1,399 -2,021 -2,443 -1,831 -1,461 -837 86.02%
NP 4,707 2,701 146 1,813 1,008 -80 2,471 53.48%
-
NP to SH 4,707 2,701 146 1,813 1,008 -80 2,471 53.48%
-
Tax Rate 31.14% 34.12% 93.26% 57.40% 64.49% 105.79% 25.30% -
Total Cost 48,988 49,871 62,944 67,164 52,311 35,452 14,543 124.21%
-
Net Worth 63,199 63,199 63,199 63,199 36,762 46,392 37,919 40.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 1,580 1,580 1,580 1,580 - - - -
Div Payout % 33.57% 58.50% 1,082.19% 87.15% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 63,199 63,199 63,199 63,199 36,762 46,392 37,919 40.44%
NOSH 790,000 790,000 790,000 790,000 790,000 790,000 632,000 15.99%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.77% 5.14% 0.23% 2.63% 1.89% -0.23% 14.52% -
ROE 7.45% 4.27% 0.23% 2.87% 2.74% -0.17% 6.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.80 6.65 7.99 8.73 11.60 6.10 2.69 85.25%
EPS 0.60 0.34 0.02 0.23 0.22 -0.01 0.39 33.16%
DPS 0.20 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.06 21.07%
Adjusted Per Share Value based on latest NOSH - 790,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.37 5.25 6.30 6.89 5.33 3.53 1.70 114.83%
EPS 0.47 0.27 0.01 0.18 0.10 -0.01 0.25 52.15%
DPS 0.16 0.16 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.0632 0.0632 0.0632 0.0632 0.0367 0.0464 0.0379 40.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - -
Price 0.145 0.105 0.075 0.12 0.115 0.145 0.00 -
P/RPS 2.13 1.58 0.94 1.37 0.99 2.38 0.00 -
P/EPS 24.34 30.71 405.82 52.29 52.43 -1,051.09 0.00 -
EY 4.11 3.26 0.25 1.91 1.91 -0.10 0.00 -
DY 1.38 1.90 2.67 1.67 0.00 0.00 0.00 -
P/NAPS 1.81 1.31 0.94 1.50 1.44 1.81 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 19/08/20 19/06/20 27/02/20 - - - -
Price 0.18 0.17 0.105 0.115 0.00 0.00 0.00 -
P/RPS 2.65 2.55 1.31 1.32 0.00 0.00 0.00 -
P/EPS 30.21 49.72 568.15 50.11 0.00 0.00 0.00 -
EY 3.31 2.01 0.18 2.00 0.00 0.00 0.00 -
DY 1.11 1.18 1.90 1.74 0.00 0.00 0.00 -
P/NAPS 2.25 2.13 1.31 1.44 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment