[GREATEC] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 2.62%
YoY- 17.05%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 715,490 607,452 658,750 672,146 558,578 454,736 546,214 19.73%
PBT 173,900 138,400 166,081 161,885 142,606 111,668 127,899 22.75%
Tax -13,060 -10,264 -11,710 -11,457 -10,288 -232 3,989 -
NP 160,840 128,136 154,371 150,428 132,318 111,436 131,888 14.15%
-
NP to SH 160,840 128,136 154,371 150,428 132,318 111,436 131,888 14.15%
-
Tax Rate 7.51% 7.42% 7.05% 7.08% 7.21% 0.21% -3.12% -
Total Cost 554,650 479,316 504,379 521,718 426,260 343,300 414,326 21.48%
-
Net Worth 835,045 784,878 751,349 707,842 659,242 618,275 586,703 26.55%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 835,045 784,878 751,349 707,842 659,242 618,275 586,703 26.55%
NOSH 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 0.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.48% 21.09% 23.43% 22.38% 23.69% 24.51% 24.15% -
ROE 19.26% 16.33% 20.55% 21.25% 20.07% 18.02% 22.48% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 57.05 48.43 52.53 53.62 44.59 36.30 43.60 19.65%
EPS 12.82 10.20 12.32 12.00 10.56 8.88 10.53 14.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.6258 0.5991 0.5647 0.5262 0.4935 0.4683 26.46%
Adjusted Per Share Value based on latest NOSH - 1,254,199
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.49 24.19 26.23 26.76 22.24 18.11 21.75 19.73%
EPS 6.40 5.10 6.15 5.99 5.27 4.44 5.25 14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3125 0.2992 0.2818 0.2625 0.2462 0.2336 26.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 5.25 4.69 4.80 4.37 4.37 4.95 4.84 -
P/RPS 9.20 9.68 9.14 8.15 9.80 13.64 11.10 -11.77%
P/EPS 40.94 45.91 39.00 36.41 41.38 55.65 45.98 -7.45%
EY 2.44 2.18 2.56 2.75 2.42 1.80 2.18 7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 7.49 8.01 7.74 8.30 10.03 10.34 -16.51%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 -
Price 5.00 5.38 4.90 4.71 4.65 4.23 5.03 -
P/RPS 8.76 11.11 9.33 8.78 10.43 11.65 11.54 -16.79%
P/EPS 38.99 52.66 39.81 39.25 44.03 47.56 47.78 -12.68%
EY 2.56 1.90 2.51 2.55 2.27 2.10 2.09 14.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.60 8.18 8.34 8.84 8.57 10.74 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment