[GREATEC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 36.83%
YoY- 17.05%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 546,537 357,745 151,863 658,750 504,110 279,289 113,684 184.03%
PBT 115,915 86,950 34,600 166,081 121,414 71,303 27,917 157.66%
Tax -12,541 -6,530 -2,566 -11,710 -8,593 -5,144 -58 3467.38%
NP 103,374 80,420 32,034 154,371 112,821 66,159 27,859 139.10%
-
NP to SH 103,374 80,420 32,034 154,371 112,821 66,159 27,859 139.10%
-
Tax Rate 10.82% 7.51% 7.42% 7.05% 7.08% 7.21% 0.21% -
Total Cost 443,163 277,325 119,829 504,379 391,289 213,130 85,825 197.85%
-
Net Worth 859,359 835,045 784,878 751,349 707,842 659,242 618,275 24.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 859,359 835,045 784,878 751,349 707,842 659,242 618,275 24.47%
NOSH 2,509,077 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 58.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.91% 22.48% 21.09% 23.43% 22.38% 23.69% 24.51% -
ROE 12.03% 9.63% 4.08% 20.55% 15.94% 10.04% 4.51% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.78 28.52 12.11 52.53 40.22 22.29 9.07 79.03%
EPS 4.12 6.41 2.55 12.32 9.00 5.28 2.22 50.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3425 0.6658 0.6258 0.5991 0.5647 0.5262 0.4935 -21.55%
Adjusted Per Share Value based on latest NOSH - 1,254,199
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.76 14.24 6.05 26.23 20.07 11.12 4.53 183.87%
EPS 4.12 3.20 1.28 6.15 4.49 2.63 1.11 139.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3422 0.3325 0.3125 0.2992 0.2818 0.2625 0.2462 24.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 5.25 4.69 4.80 4.37 4.37 4.95 -
P/RPS 9.73 18.41 38.73 9.14 10.87 19.60 54.55 -68.21%
P/EPS 51.46 81.88 183.62 39.00 48.55 82.75 222.60 -62.23%
EY 1.94 1.22 0.54 2.56 2.06 1.21 0.45 164.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 7.89 7.49 8.01 7.74 8.30 10.03 -27.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 -
Price 2.11 5.00 5.38 4.90 4.71 4.65 4.23 -
P/RPS 9.69 17.53 44.43 9.33 11.71 20.86 46.62 -64.81%
P/EPS 51.21 77.98 210.64 39.81 52.33 88.06 190.23 -58.20%
EY 1.95 1.28 0.47 2.51 1.91 1.14 0.53 137.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 7.51 8.60 8.18 8.34 8.84 8.57 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment