[GREATEC] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -14.3%
YoY- -8.37%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 728,716 715,490 607,452 658,750 672,146 558,578 454,736 36.82%
PBT 154,553 173,900 138,400 166,081 161,885 142,606 111,668 24.12%
Tax -16,721 -13,060 -10,264 -11,710 -11,457 -10,288 -232 1618.43%
NP 137,832 160,840 128,136 154,371 150,428 132,318 111,436 15.18%
-
NP to SH 137,832 160,840 128,136 154,371 150,428 132,318 111,436 15.18%
-
Tax Rate 10.82% 7.51% 7.42% 7.05% 7.08% 7.21% 0.21% -
Total Cost 590,884 554,650 479,316 504,379 521,718 426,260 343,300 43.47%
-
Net Worth 859,359 835,045 784,878 751,349 707,842 659,242 618,275 24.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 859,359 835,045 784,878 751,349 707,842 659,242 618,275 24.47%
NOSH 2,509,077 1,254,199 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 58.68%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.91% 22.48% 21.09% 23.43% 22.38% 23.69% 24.51% -
ROE 16.04% 19.26% 16.33% 20.55% 21.25% 20.07% 18.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.04 57.05 48.43 52.53 53.62 44.59 36.30 -13.78%
EPS 5.49 12.82 10.20 12.32 12.00 10.56 8.88 -27.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3425 0.6658 0.6258 0.5991 0.5647 0.5262 0.4935 -21.55%
Adjusted Per Share Value based on latest NOSH - 2,522,417
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.02 28.49 24.19 26.23 26.76 22.24 18.11 36.81%
EPS 5.49 6.40 5.10 6.15 5.99 5.27 4.44 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3422 0.3325 0.3125 0.2992 0.2818 0.2625 0.2462 24.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 5.25 4.69 4.80 4.37 4.37 4.95 -
P/RPS 7.30 9.20 9.68 9.14 8.15 9.80 13.64 -34.00%
P/EPS 38.59 40.94 45.91 39.00 36.41 41.38 55.65 -21.60%
EY 2.59 2.44 2.18 2.56 2.75 2.42 1.80 27.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 7.89 7.49 8.01 7.74 8.30 10.03 -27.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 -
Price 2.11 5.00 5.38 4.90 4.71 4.65 4.23 -
P/RPS 7.27 8.76 11.11 9.33 8.78 10.43 11.65 -26.91%
P/EPS 38.41 38.99 52.66 39.81 39.25 44.03 47.56 -13.24%
EY 2.60 2.56 1.90 2.51 2.55 2.27 2.10 15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 7.51 8.60 8.18 8.34 8.84 8.57 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment