[TASHIN] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -65.4%
YoY- -90.56%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 380,868 239,145 219,633 191,186 245,412 238,179 231,860 39.17%
PBT 65,704 12,019 4,740 1,302 3,704 1,492 5,400 428.20%
Tax -16,768 -2,751 -998 -300 -808 -1,094 -2,041 306.63%
NP 48,936 9,268 3,741 1,002 2,896 398 3,358 495.64%
-
NP to SH 48,936 9,268 3,741 1,002 2,896 398 3,358 495.64%
-
Tax Rate 25.52% 22.89% 21.05% 23.04% 21.81% 73.32% 37.80% -
Total Cost 331,932 229,877 215,892 190,184 242,516 237,781 228,501 28.23%
-
Net Worth 209,394 198,924 191,945 188,455 188,455 188,455 191,945 5.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 209,394 198,924 191,945 188,455 188,455 188,455 191,945 5.96%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.85% 3.88% 1.70% 0.52% 1.18% 0.17% 1.45% -
ROE 23.37% 4.66% 1.95% 0.53% 1.54% 0.21% 1.75% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 109.13 68.52 62.93 54.78 70.32 68.25 66.44 39.16%
EPS 14.04 2.66 1.07 0.28 0.84 0.11 0.96 497.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.55 0.54 0.54 0.54 0.55 5.96%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 108.82 68.33 62.75 54.62 70.12 68.05 66.25 39.17%
EPS 13.98 2.65 1.07 0.29 0.83 0.11 0.96 495.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5983 0.5684 0.5484 0.5384 0.5384 0.5384 0.5484 5.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.425 0.415 0.21 0.19 0.135 0.285 0.265 -
P/RPS 0.39 0.61 0.33 0.35 0.19 0.42 0.40 -1.67%
P/EPS 3.03 15.63 19.59 66.18 16.27 249.91 27.54 -77.00%
EY 32.99 6.40 5.10 1.51 6.15 0.40 3.63 334.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.38 0.35 0.25 0.53 0.48 29.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 03/05/21 19/02/21 18/11/20 19/08/20 15/06/20 20/02/20 20/11/19 -
Price 0.805 0.40 0.23 0.21 0.165 0.25 0.31 -
P/RPS 0.74 0.58 0.37 0.38 0.23 0.37 0.47 35.30%
P/EPS 5.74 15.06 21.45 73.14 19.88 219.22 32.21 -68.29%
EY 17.42 6.64 4.66 1.37 5.03 0.46 3.10 215.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.70 0.42 0.39 0.31 0.46 0.56 78.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment