[TASHIN] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
03-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 89.32%
YoY- 1589.78%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 87,740 92,290 119,537 95,217 61,353 62,779 0 -
PBT 1,950 2,931 15,599 16,426 926 4,685 0 -
Tax -360 -781 -3,556 -4,192 -202 -1,184 0 -
NP 1,590 2,150 12,043 12,234 724 3,501 0 -
-
NP to SH 1,590 2,150 12,043 12,234 724 3,501 0 -
-
Tax Rate 18.46% 26.65% 22.80% 25.52% 21.81% 25.27% - -
Total Cost 86,150 90,140 107,494 82,983 60,629 59,278 0 -
-
Net Worth 258,253 261,743 268,723 209,394 188,455 156,417 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 258,253 261,743 268,723 209,394 188,455 156,417 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.81% 2.33% 10.07% 12.85% 1.18% 5.58% 0.00% -
ROE 0.62% 0.82% 4.48% 5.84% 0.38% 2.24% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 25.14 26.44 34.25 27.28 17.58 21.67 0.00 -
EPS 0.46 0.62 3.45 3.51 0.21 1.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.77 0.60 0.54 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 25.07 26.37 34.15 27.20 17.53 17.94 0.00 -
EPS 0.45 0.61 3.44 3.50 0.21 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7379 0.7478 0.7678 0.5983 0.5384 0.4469 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - - -
Price 0.365 0.40 0.555 0.425 0.135 0.00 0.00 -
P/RPS 1.45 1.51 1.62 1.56 0.77 0.00 0.00 -
P/EPS 80.11 64.93 16.08 12.12 65.07 0.00 0.00 -
EY 1.25 1.54 6.22 8.25 1.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.72 0.71 0.25 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 18/05/23 19/05/22 03/05/21 15/06/20 29/07/19 - -
Price 0.405 0.39 0.555 0.805 0.165 0.00 0.00 -
P/RPS 1.61 1.47 1.62 2.95 0.94 0.00 0.00 -
P/EPS 88.89 63.31 16.08 22.96 79.54 0.00 0.00 -
EY 1.12 1.58 6.22 4.35 1.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.72 1.34 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment