[TASHIN] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -68.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 191,186 245,412 238,179 231,860 237,228 251,116 260,545 -18.66%
PBT 1,302 3,704 1,492 5,400 14,090 18,740 14,829 -80.27%
Tax -300 -808 -1,094 -2,041 -3,476 -4,736 -3,548 -80.76%
NP 1,002 2,896 398 3,358 10,614 14,004 11,281 -80.12%
-
NP to SH 1,002 2,896 398 3,358 10,614 14,004 11,281 -80.12%
-
Tax Rate 23.04% 21.81% 73.32% 37.80% 24.67% 25.27% 23.93% -
Total Cost 190,184 242,516 237,781 228,501 226,614 237,112 249,264 -16.51%
-
Net Worth 188,455 188,455 188,455 191,945 159,314 156,417 155,786 13.54%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 188,455 188,455 188,455 191,945 159,314 156,417 155,786 13.54%
NOSH 348,991 348,991 348,991 348,991 289,662 289,662 19,998 573.97%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.52% 1.18% 0.17% 1.45% 4.47% 5.58% 4.33% -
ROE 0.53% 1.54% 0.21% 1.75% 6.66% 8.95% 7.24% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.78 70.32 68.25 66.44 81.90 86.69 1,302.84 -87.93%
EPS 0.28 0.84 0.11 0.96 3.66 4.84 56.41 -97.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.55 0.55 0.54 7.79 -83.15%
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.62 70.12 68.05 66.25 67.78 71.75 74.44 -18.66%
EPS 0.29 0.83 0.11 0.96 3.03 4.00 3.22 -79.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5384 0.5384 0.5384 0.5484 0.4552 0.4469 0.4451 13.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 - - - -
Price 0.19 0.135 0.285 0.265 0.00 0.00 0.00 -
P/RPS 0.35 0.19 0.42 0.40 0.00 0.00 0.00 -
P/EPS 66.18 16.27 249.91 27.54 0.00 0.00 0.00 -
EY 1.51 6.15 0.40 3.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.53 0.48 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 15/06/20 20/02/20 20/11/19 20/08/19 29/07/19 - -
Price 0.21 0.165 0.25 0.31 0.31 0.00 0.00 -
P/RPS 0.38 0.23 0.37 0.47 0.38 0.00 0.00 -
P/EPS 73.14 19.88 219.22 32.21 8.46 0.00 0.00 -
EY 1.37 5.03 0.46 3.10 11.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.46 0.56 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment