[ANEKA] QoQ Annualized Quarter Result on 30-Nov-2023 [#1]

Announcement Date
23-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- 140.38%
YoY- 129.06%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 211,478 206,458 225,996 235,120 188,582 182,756 191,642 6.75%
PBT 4,987 4,082 4,634 6,120 -9,845 -14,798 -17,358 -
Tax -637 -772 -764 -580 -1,645 -992 -608 3.14%
NP 4,350 3,310 3,870 5,540 -11,490 -15,790 -17,966 -
-
NP to SH 3,264 2,610 2,792 5,100 -12,630 -17,624 -19,020 -
-
Tax Rate 12.77% 18.91% 16.49% 9.48% - - - -
Total Cost 207,128 203,148 222,126 229,580 200,072 198,546 209,608 -0.78%
-
Net Worth 88,800 86,023 85,759 85,629 83,115 75,245 78,551 8.47%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 88,800 86,023 85,759 85,629 83,115 75,245 78,551 8.47%
NOSH 675,038 659,055 652,661 652,661 652,661 592,485 592,485 9.04%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 2.06% 1.60% 1.71% 2.36% -6.09% -8.64% -9.37% -
ROE 3.68% 3.03% 3.26% 5.96% -15.20% -23.42% -24.21% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 31.70 31.61 34.63 36.02 29.75 30.85 32.37 -1.37%
EPS 0.50 0.40 0.42 0.80 -2.10 -3.11 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1331 0.1317 0.1314 0.1312 0.1311 0.127 0.1327 0.19%
Adjusted Per Share Value based on latest NOSH - 652,661
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 31.21 30.47 33.35 34.70 27.83 26.97 28.28 6.76%
EPS 0.48 0.39 0.41 0.75 -1.86 -2.60 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1311 0.127 0.1266 0.1264 0.1227 0.111 0.1159 8.52%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.165 0.195 0.185 0.175 0.175 0.185 0.19 -
P/RPS 0.52 0.62 0.53 0.49 0.59 0.60 0.59 -8.03%
P/EPS 33.73 48.79 43.25 22.40 -8.78 -6.22 -5.91 -
EY 2.97 2.05 2.31 4.47 -11.38 -16.08 -16.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.48 1.41 1.33 1.33 1.46 1.43 -9.02%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 25/07/24 24/04/24 23/01/24 26/10/23 27/07/23 27/04/23 -
Price 0.145 0.185 0.27 0.18 0.175 0.225 0.18 -
P/RPS 0.46 0.59 0.78 0.50 0.59 0.73 0.56 -12.23%
P/EPS 29.64 46.29 63.12 23.04 -8.78 -7.56 -5.60 -
EY 3.37 2.16 1.58 4.34 -11.38 -13.22 -17.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.40 2.05 1.37 1.33 1.77 1.36 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment