[MOBILIA] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 81,326 103,704 76,404 0 0 0 75,589 5.00%
PBT 11,810 14,956 9,656 0 0 0 11,027 4.68%
Tax -2,796 -3,332 -1,001 0 0 0 -2,607 4.78%
NP 9,014 11,624 8,655 0 0 0 8,420 4.65%
-
NP to SH 9,014 11,624 8,655 0 0 0 8,420 4.65%
-
Tax Rate 23.67% 22.28% 10.37% - - - 23.64% -
Total Cost 72,312 92,080 67,749 0 0 0 67,169 5.04%
-
Net Worth 47,999 47,999 30,600 0 0 0 6,403,274 -96.18%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 47,999 47,999 30,600 0 0 0 6,403,274 -96.18%
NOSH 400,000 400,000 340,000 339,516 339,516 339,516 339,516 11.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.08% 11.21% 11.33% 0.00% 0.00% 0.00% 11.14% -
ROE 18.78% 24.22% 28.28% 0.00% 0.00% 0.00% 0.13% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.33 25.93 22.47 0.00 0.00 0.00 22.26 -5.87%
EPS 2.26 2.92 2.55 0.00 0.00 0.00 2.48 -6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.09 0.00 0.00 0.00 18.86 -96.57%
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.68 14.90 10.98 0.00 0.00 0.00 10.86 4.97%
EPS 1.30 1.67 1.24 0.00 0.00 0.00 1.21 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.069 0.044 0.00 0.00 0.00 9.2001 -96.17%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 - - - - - -
Price 0.405 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.99 1.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.97 13.42 0.00 0.00 0.00 0.00 0.00 -
EY 5.56 7.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.25 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 10/05/21 17/02/21 - - - - -
Price 0.475 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.34 1.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.08 13.94 0.00 0.00 0.00 0.00 0.00 -
EY 4.74 7.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 3.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment