[MOBILIA] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
10-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 34.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 70,115 55,970 81,326 103,704 76,404 0 0 -
PBT 10,001 6,333 11,810 14,956 9,656 0 0 -
Tax -1,966 -1,438 -2,796 -3,332 -1,001 0 0 -
NP 8,035 4,894 9,014 11,624 8,655 0 0 -
-
NP to SH 8,035 4,894 9,014 11,624 8,655 0 0 -
-
Tax Rate 19.66% 22.71% 23.67% 22.28% 10.37% - - -
Total Cost 62,080 51,076 72,312 92,080 67,749 0 0 -
-
Net Worth 55,303 47,999 47,999 47,999 30,600 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 55,303 47,999 47,999 47,999 30,600 0 0 -
NOSH 700,000 400,000 400,000 400,000 340,000 339,516 339,516 61.77%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.46% 8.75% 11.08% 11.21% 11.33% 0.00% 0.00% -
ROE 14.53% 10.20% 18.78% 24.22% 28.28% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.14 13.99 20.33 25.93 22.47 0.00 0.00 -
EPS 1.16 1.23 2.26 2.92 2.55 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.12 0.12 0.12 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.02 8.00 11.62 14.81 10.91 0.00 0.00 -
EPS 1.15 0.70 1.29 1.66 1.24 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0686 0.0686 0.0686 0.0437 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 - - - -
Price 0.225 0.475 0.405 0.39 0.00 0.00 0.00 -
P/RPS 2.22 3.39 1.99 1.50 0.00 0.00 0.00 -
P/EPS 19.36 38.82 17.97 13.42 0.00 0.00 0.00 -
EY 5.17 2.58 5.56 7.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 3.96 3.38 3.25 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 29/11/21 30/09/21 10/05/21 17/02/21 - - -
Price 0.215 0.22 0.475 0.405 0.00 0.00 0.00 -
P/RPS 2.12 1.57 2.34 1.56 0.00 0.00 0.00 -
P/EPS 18.50 17.98 21.08 13.94 0.00 0.00 0.00 -
EY 5.41 5.56 4.74 7.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 1.83 3.96 3.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment