[NESTCON] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -36.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 377,052 358,261 334,637 360,780 382,464 344,479 0 -
PBT 11,308 12,803 10,089 14,000 19,684 19,211 0 -
Tax -4,232 -592 -2,538 -4,608 -4,928 -4,910 0 -
NP 7,076 12,211 7,550 9,392 14,756 14,301 0 -
-
NP to SH 7,076 12,211 7,550 9,392 14,756 14,301 0 -
-
Tax Rate 37.42% 4.62% 25.16% 32.91% 25.04% 25.56% - -
Total Cost 369,976 346,050 327,086 351,388 367,708 330,178 0 -
-
Net Worth 128,764 128,764 122,326 122,326 77,258 53,145 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 128,764 128,764 122,326 122,326 77,258 53,145 0 -
NOSH 643,822 643,822 643,822 643,822 482,867 483,141 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.88% 3.41% 2.26% 2.60% 3.86% 4.15% 0.00% -
ROE 5.50% 9.48% 6.17% 7.68% 19.10% 26.91% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 58.56 55.65 51.98 56.04 79.21 71.30 0.00 -
EPS 1.08 1.90 1.17 1.46 3.04 2.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.19 0.16 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 643,822
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 52.76 50.13 46.82 50.48 53.51 48.20 0.00 -
EPS 0.99 1.71 1.06 1.31 2.06 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1802 0.1712 0.1712 0.1081 0.0744 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 - - - -
Price 0.505 0.39 0.385 0.32 0.00 0.00 0.00 -
P/RPS 0.86 0.70 0.74 0.57 0.00 0.00 0.00 -
P/EPS 45.95 20.56 32.83 21.94 0.00 0.00 0.00 -
EY 2.18 4.86 3.05 4.56 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 1.95 2.03 1.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 25/08/21 24/06/21 - - -
Price 0.475 0.565 0.40 0.345 0.00 0.00 0.00 -
P/RPS 0.81 1.02 0.77 0.62 0.00 0.00 0.00 -
P/EPS 43.22 29.79 34.11 23.65 0.00 0.00 0.00 -
EY 2.31 3.36 2.93 4.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.83 2.11 1.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment