[NESTCON] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 27.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 94,263 358,261 250,978 180,390 95,616 344,479 0 -
PBT 2,827 12,803 7,567 7,000 4,921 19,211 0 -
Tax -1,058 -592 -1,904 -2,304 -1,232 -4,910 0 -
NP 1,769 12,211 5,663 4,696 3,689 14,301 0 -
-
NP to SH 1,769 12,211 5,663 4,696 3,689 14,301 0 -
-
Tax Rate 37.42% 4.62% 25.16% 32.91% 25.04% 25.56% - -
Total Cost 92,494 346,050 245,315 175,694 91,927 330,178 0 -
-
Net Worth 128,764 128,764 122,326 122,326 77,258 53,145 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 128,764 128,764 122,326 122,326 77,258 53,145 0 -
NOSH 643,822 643,822 643,822 643,822 482,867 483,141 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.88% 3.41% 2.26% 2.60% 3.86% 4.15% 0.00% -
ROE 1.37% 9.48% 4.63% 3.84% 4.77% 26.91% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.64 55.65 38.98 28.02 19.80 71.30 0.00 -
EPS 0.27 1.90 0.88 0.73 0.76 2.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.19 0.16 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 643,822
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 13.26 50.38 35.29 25.37 13.45 48.44 0.00 -
EPS 0.25 1.72 0.80 0.66 0.52 2.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1811 0.172 0.172 0.1086 0.0747 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 - - - -
Price 0.505 0.39 0.385 0.32 0.00 0.00 0.00 -
P/RPS 3.45 0.70 0.99 1.14 0.00 0.00 0.00 -
P/EPS 183.79 20.56 43.77 43.87 0.00 0.00 0.00 -
EY 0.54 4.86 2.28 2.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 1.95 2.03 1.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 25/08/21 24/06/21 - - -
Price 0.475 0.565 0.40 0.345 0.00 0.00 0.00 -
P/RPS 3.24 1.02 1.03 1.23 0.00 0.00 0.00 -
P/EPS 172.87 29.79 45.48 47.30 0.00 0.00 0.00 -
EY 0.58 3.36 2.20 2.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.83 2.11 1.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment