[NESTCON] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 27.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 870,009 592,817 377,243 180,390 68.87%
PBT 9,124 -23,220 12,475 7,000 9.22%
Tax -2,561 4,713 -506 -2,304 3.58%
NP 6,563 -18,507 11,969 4,696 11.79%
-
NP to SH 5,140 -18,051 12,050 4,696 3.05%
-
Tax Rate 28.07% - 4.06% 32.91% -
Total Cost 863,446 611,324 365,274 175,694 69.93%
-
Net Worth 141,640 129,593 128,764 122,326 5.00%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 141,640 129,593 128,764 122,326 5.00%
NOSH 708,204 682,072 643,822 643,822 3.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 0.75% -3.12% 3.17% 2.60% -
ROE 3.63% -13.93% 9.36% 3.84% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 122.85 86.91 58.59 28.02 63.59%
EPS 0.73 -2.65 1.87 0.73 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.20 0.19 1.72%
Adjusted Per Share Value based on latest NOSH - 643,822
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 121.73 82.95 52.78 25.24 68.87%
EPS 0.72 -2.53 1.69 0.66 2.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.1813 0.1802 0.1712 4.99%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.425 0.355 0.41 0.32 -
P/RPS 0.35 0.41 0.70 1.14 -32.51%
P/EPS 58.56 -13.41 21.91 43.87 10.09%
EY 1.71 -7.45 4.56 2.28 -9.13%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.87 2.05 1.68 8.22%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 29/08/24 29/08/23 25/08/22 - -
Price 0.425 0.375 0.40 0.00 -
P/RPS 0.35 0.43 0.68 0.00 -
P/EPS 58.56 -14.17 21.37 0.00 -
EY 1.71 -7.06 4.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.97 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment