[RAMSSOL] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
16-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 2.69%
YoY- 88.75%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 57,692 30,551 30,264 33,162 25,816 27,833 28,998 58.11%
PBT 18,136 7,071 7,284 8,272 8,040 3,721 4,048 171.52%
Tax -1,720 -754 -22 -18 -20 -256 -25 1574.71%
NP 16,416 6,317 7,261 8,254 8,020 3,465 4,022 155.17%
-
NP to SH 16,696 6,564 7,673 8,626 8,400 4,185 4,864 127.38%
-
Tax Rate 9.48% 10.66% 0.30% 0.22% 0.25% 6.88% 0.62% -
Total Cost 41,276 24,234 23,002 24,908 17,796 24,368 24,976 39.73%
-
Net Worth 89,309 82,984 68,275 58,888 58,733 56,285 42,993 62.73%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 89,309 82,984 68,275 58,888 58,733 56,285 42,993 62.73%
NOSH 318,963 318,963 306,541 245,356 245,356 244,356 223,051 26.90%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 28.45% 20.68% 23.99% 24.89% 31.07% 12.45% 13.87% -
ROE 18.69% 7.91% 11.24% 14.65% 14.30% 7.44% 11.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.09 9.94 11.97 13.52 10.55 12.36 15.51 10.79%
EPS 5.24 2.50 3.09 3.44 3.44 1.86 2.60 59.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.24 0.24 0.25 0.23 13.99%
Adjusted Per Share Value based on latest NOSH - 245,356
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.30 8.63 8.55 9.37 7.29 7.86 8.19 58.15%
EPS 4.72 1.85 2.17 2.44 2.37 1.18 1.37 127.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.2345 0.1929 0.1664 0.166 0.159 0.1215 62.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.38 0.48 0.325 0.335 0.44 0.43 -
P/RPS 2.46 3.82 4.01 2.40 3.18 3.56 2.77 -7.60%
P/EPS 8.50 17.79 15.82 9.24 9.76 23.67 16.53 -35.78%
EY 11.76 5.62 6.32 10.82 10.25 4.22 6.05 55.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.41 1.78 1.35 1.40 1.76 1.87 -10.24%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 24/02/23 25/11/22 -
Price 0.46 0.37 0.39 0.35 0.40 0.38 0.375 -
P/RPS 2.54 3.72 3.26 2.59 3.79 3.07 2.42 3.27%
P/EPS 8.79 17.32 12.85 9.96 11.65 20.44 14.41 -28.05%
EY 11.38 5.77 7.78 10.04 8.58 4.89 6.94 39.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.37 1.44 1.46 1.67 1.52 1.63 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment