[RAMSSOL] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -11.04%
YoY- 57.76%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 63,466 57,692 30,551 30,264 33,162 25,816 27,833 73.32%
PBT 18,834 18,136 7,071 7,284 8,272 8,040 3,721 195.08%
Tax -1,944 -1,720 -754 -22 -18 -20 -256 286.81%
NP 16,890 16,416 6,317 7,261 8,254 8,020 3,465 187.76%
-
NP to SH 17,056 16,696 6,564 7,673 8,626 8,400 4,185 155.36%
-
Tax Rate 10.32% 9.48% 10.66% 0.30% 0.22% 0.25% 6.88% -
Total Cost 46,576 41,276 24,234 23,002 24,908 17,796 24,368 54.07%
-
Net Worth 95,689 89,309 82,984 68,275 58,888 58,733 56,285 42.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 95,689 89,309 82,984 68,275 58,888 58,733 56,285 42.49%
NOSH 318,963 318,963 318,963 306,541 245,356 245,356 244,356 19.45%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 26.61% 28.45% 20.68% 23.99% 24.89% 31.07% 12.45% -
ROE 17.82% 18.69% 7.91% 11.24% 14.65% 14.30% 7.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.90 18.09 9.94 11.97 13.52 10.55 12.36 37.40%
EPS 5.34 5.24 2.50 3.09 3.44 3.44 1.86 102.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.27 0.27 0.24 0.24 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 306,541
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.93 16.30 8.63 8.55 9.37 7.29 7.86 73.37%
EPS 4.82 4.72 1.85 2.17 2.44 2.37 1.18 155.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.2523 0.2345 0.1929 0.1664 0.166 0.159 42.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.65 0.445 0.38 0.48 0.325 0.335 0.44 -
P/RPS 3.27 2.46 3.82 4.01 2.40 3.18 3.56 -5.51%
P/EPS 12.16 8.50 17.79 15.82 9.24 9.76 23.67 -35.88%
EY 8.23 11.76 5.62 6.32 10.82 10.25 4.22 56.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.59 1.41 1.78 1.35 1.40 1.76 14.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 24/07/24 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 24/02/23 -
Price 0.735 0.46 0.37 0.39 0.35 0.40 0.38 -
P/RPS 3.69 2.54 3.72 3.26 2.59 3.79 3.07 13.05%
P/EPS 13.75 8.79 17.32 12.85 9.96 11.65 20.44 -23.24%
EY 7.28 11.38 5.77 7.78 10.04 8.58 4.89 30.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.64 1.37 1.44 1.46 1.67 1.52 37.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment